| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,825 | 20,825 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLUB CAPITAL PARTNERS INTERNATIONAL 11 | 223,974 | 265,305 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 9 | 296,683 | 451,780 |
| LAKE SHORE III CORPORATION | 15,942 | 32,241 |
| HPS MEZZ INVESTORS III | 700,098 | 867,030 |
| ERGOS OFFSHORE FUND | 837 | 0 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 2 | 180,260 | 222,937 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 | 345,034 | 381,572 |
| COZAD ASSET MANAGEMENT | 43,616 | 0 |
| FIDELITY INVESTMENTS | 1,721,544 | 1,634,326 |
| RIVERS INVESTMENTS | 1,172,243 | 1,133,545 |
| NEWLAKE CAPITAL PARTNERS, INC | 73,500 | 75,000 |
| ATLAS SPACE OPERATIONS, INC. | 250,000 | 250,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLASH MEMORY INNOVATIONS LLC | FMV | 200,000 | 212,000 |
| LITIGATION FINANCE LLC | FMV | 100,000 | 112,000 |
| PATENT CAPITAL LLC | FMV | 72,979 | 68,917 |
| PET CARE INNOVATIONS LLC | FMV | 200,000 | 212,000 |
| PETRUS LAND INVESTORS I, LP | FMV | 189,379 | 320,000 |
| PETRUS LAND INVESTORS II, LP | FMV | 81,746 | 130,000 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS II | FMV | 160,649 | 143,193 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III | FMV | 482,503 | 448,525 |
| DEERPATH CAP ADVANTAGE IV | FMV | 935,860 | 891,334 |
| OAK HARBOR CAPITAL OPPORTUNITIES FUND V | FMV | 329,873 | 215,061 |
| MORGAN LENDER, LLC | FMV | 782,471 | 770,000 |
| VALOR EQUITY PARTNERS II, LP | FMV | 2,447,821 | 0 |
| VEGAS LAND INVESTORS, LLC | FMV | 346,947 | 327,869 |
| INTEGRATED FUNDING, LLC | FMV | 380,000 | 380,000 |
| PORTFOLIO TRADE SECRETS, LLC | FMV | 52,946 | 52,946 |
| CRESCENT COVE CAPITAL II, LP | FMV | 377,537 | 607,770 |
| UPPER90 OCTANE, LLC | FMV | 254,655 | 272,619 |
| SILVER POINT SPECIALTY CREDIT FUND II, LP | FMV | 1,330,340 | 1,386,489 |
| HYDE PARK VENTURE PARTNERS FUND III, LP | FMV | 96,015 | 87,792 |
| CRESENT COVE CAPITAL FUND B | FMV | 940,588 | 1,116,049 |
| RE-SOURCING SPV | FMV | 1,006,640 | 1,000,000 |
| AXIOM CONCENTRATED GLOBAL GROWTH EQUITY FUND | FMV | 1,503,360 | 1,727,814 |
| AXIOM EM WORLD EQUITY FUND | FMV | 500,000 | 500,000 |
| ATLAS POINT ENERGY INFRASTRUCTURE FUND LP | FMV | 2,680,492 | 3,453,900 |
| JACKSON LENDER, LLC | FMV | 510,361 | 500,000 |
| BJC VENTURES, LLC | FMV | 1,050,161 | 1,000,000 |
| BLF LOAN FUND IV, LLC | FMV | 2,543,125 | 2,500,000 |
| LCP INVESTMENTS (SCHWAB) | FMV | 2,183,380 | 2,330,718 |
| CIBC INVESTMENTS (SCHWAB) | FMV | 993,588 | 1,111,956 |
| FM CIVIAN INVESTMENT II LP | FMV | 248,531 | 250,000 |
| FORTRESS CREDIT OPPORTUNITIES FUND V, LP | FMV | 123,753 | 122,932 |
| UPPER90 FUND II, LP | FMV | 193,727 | 216,885 |
| ABS KLAFF EQUITY, LLC | FMV | 5,207,452 | 4,017,808 |
| ABS OPPORTUNITIES, LLC | FMV | 36,452,197 | 28,347,370 |
| A-S KLAFF OPPORTUNITIES, LLC | FMV | 34,670,274 | 26,115,920 |
| BRYANSTON OPPORTUNITIES, LLC | FMV | 10,104,446 | 7,814,178 |
| K-SATURN OPPORTUNITIES, LLC | FMV | 31,381,483 | 30,245,058 |
| AXIOM INTERNATIONAL SMALL CAP | FMV | 994,955 | 1,240,449 |
| OAKTREE OPPORTUNITIES FUND XI, LLC | FMV | 251,716 | 268,208 |
| SILVER POINT CAPITAL OFFSHORE FUND, LTD | FMV | 3,000,000 | 3,434,677 |
| BOREALIS STRATEGIC CAP PARTNERS OFFSHORE | FMV | 657,475 | 715,891 |
| HPS CORE SR LENDING OFFSHORE FUND II LP | FMV | 99,338 | 77,268 |
| HERON ROCK ACCESS J3 LP | FMV | 200,000 | 204,000 |
| INTRINSIC EDGE CAPTURE OFFSHORE, LTD | FMV | 3,000,000 | 3,465,170 |
| INTRINSIC EDGE PLUS OFFSHORE, LTD | FMV | 2,000,000 | 2,283,103 |
| GOLUB GEMS FUND 5 INTERNATIONAL LP | FMV | 693,727 | 871,638 |
| OAKMARK GLOBAL SELECT | FMV | 1,500,000 | 1,922,936 |
| OAKMARK INTERNATIONAL SMALL CAP | FMV | 1,500,000 | 1,974,239 |
| OAKMARK INTERNATIONAL | FMV | 2,000,000 | 2,640,276 |
| UPPER90 OCTANE, LLC LOAN RECEIVABLE | FMV | 500,000 | 500,000 |
| RECOM TRADING LOAN RECEIVABLE | FMV | 478,802 | 478,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,440 | 11,440 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 10 | 10 | 0 | |
| PORTFOLIO DEDUCTIONS (FROM K-1) | 376,384 | 376,384 | 0 | |
| FOREIGN TAX PAID (FROM K-1) | 2,155 | 2,155 | 0 | |
| MISCELLANEOUS | 8,454 | 0 | 0 | |
| POSTAGE | 59 | 59 | 0 | |
| BANK FEES | 796 | 796 | 0 | |
| OTHER (FROM K-1) | 49 | 49 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 17,027 | 17,027 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME (FROM K-1) | 152,480 | 152,480 | 152,480 |
| ROYALTIES (FROM K-1'S) | 23,347 | 23,347 | 23,347 |
| SEC. 1231 GAIN (FROM K-1'S) | -1,458 | -1,458 | -1,458 |
| OTHER INCOME (FROM K-1'S) | 82,390 | 82,390 | 82,390 |
| ORDINARY BUSINESS INCOME (FROM K-1) | 161,300 | 161,300 | 161,300 |
| SEC. 1256 (FROM K-1) | -87 | -87 | -87 |
| CANCELLATION OF DEBT (FROM K-1) | 147 | 147 | 147 |
| RENTAL REAL ESTATE INCOME (FROM K-1) | 57 | 57 | 57 |
| SEC. 988 GAIN/LOSS | -3,204 | -3,204 | -3,204 |
| SEC. 1296 GAIN/LOSS | -356 | -356 | -356 |
| Name | Address |
|---|---|
| MONS INVESTMENTS LLC |
35 E WACKER DRIVE SUITE 2900 CHICAGO,IL60601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 253,801 | 8,025 | 0 |