| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 210,175 | 61,088 | 142,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST SERIES 1 | 11,178 | 0 |
| ISHARES 20+ YEAR TREASURY BO | 7,485,527 | 7,571,040 |
| SPDR GOLD SHARES | 18,187,663 | 18,264,064 |
| ISHARES U.S. HOME CONSTRUCTION | 6,337,569 | 6,249,600 |
| MSILF TREASURY SECURITIES INST | 21,615,314 | 21,615,314 |
| SPDR S&P 500 ETF TRUST | 5,051 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARADIGM FUND LP | AT COST | 500,000 | 509,206 |
| 683 CAPITAL PARTNERS OFFSHORE | AT COST | 2,000,000 | 2,000,000 |
| ATALAN OFFSHORE | AT COST | 17,020 | 17,020 |
| CAT ROCK B-1 | AT COST | 613,370 | 1,370,577 |
| COATUE OFFSHORE FUND | AT COST | 1,000,000 | 1,807,931 |
| CROSS SHORE FUND LTD CLASS GA | AT COST | 109,048 | 254,249 |
| G2 INVEST PARTNERS OFFSHORE | AT COST | 2,000,000 | 2,919,361 |
| G2 LONG ONLY FUND OFFSHORE | AT COST | 3,000,000 | 5,251,338 |
| LIGHT SKY MACRO D SHARES | AT COST | 155,351 | 155,351 |
| NORTH PEAK CAPITAL FUND II | AT COST | 63,612 | 63,612 |
| OAKTREE VALUE EQUITY FUND | AT COST | 2,483,470 | 4,058,814 |
| OLYMPIC PEAK OFFSHORE | AT COST | 1,500,000 | 1,652,675 |
| PERCEPTIVE | AT COST | 158,154 | 158,154 |
| PRENTICE EQUITY CLASS F | AT COST | 96,716 | 96,716 |
| RTW FLAGSHIP OFFSHORE | AT COST | 1,500,000 | 2,912,663 |
| RTW INNOVATION OFFSHORE | AT COST | 1,500,000 | 2,861,978 |
| SERENITAS CREDIT GAMMA SERIES 1 | AT COST | 63,145 | 63,145 |
| SHAOLIN CAPITAL PARTNERS | AT COST | 76,127 | 76,127 |
| SHELLBACK CLASS B (NR) | AT COST | 133,699 | 133,699 |
| SOMA OFFSHORE | AT COST | 49,498 | 49,498 |
| WHALE ROCK FLAGSHIP FUND CLASS A-1 | AT COST | 65,719 | 97,079 |
| ELECTRON GLOBAL FUND | AT COST | 2,900,000 | 2,900,000 |
| 7WIRE VENTURES FUND II LP | AT COST | 232,200 | 1,138,319 |
| 7WIRE VENTURES FUND LP | AT COST | 1,435,329 | 212,974 |
| ADITUM BIO FUND 1, LP | AT COST | 435,000 | 1,423,120 |
| BLOCKCHAIN CAPITAL IV LP | AT COST | 1,734,936 | 3,104,399 |
| DELOS LIVING, LLC | AT COST | 15,000,000 | 15,000,000 |
| EBS AGGREGATOR LLC | AT COST | 1,943,801 | 4,526,148 |
| ESG HOLDCO II LLC | AT COST | 2,020,000 | 2,525,000 |
| FIFTH WALL VENTURES II | AT COST | 637,378 | 640,136 |
| FIFTH WALL VENTURES RETAIL FUND, LP | AT COST | 428,909 | 467,901 |
| FINBACK AP LP | AT COST | 543,987 | 3,168,514 |
| GREENOAKS CAPITAL MS LP - AMUSEMENT MILE SERIES | AT COST | 990,000 | 2,835,854 |
| INVOPPS FT1A LLC | AT COST | 3,060,117 | 3,418,151 |
| INVOPPS MT1A LP | AT COST | 703,600 | 1,655,913 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES GWS TOOL | AT COST | 1,338,786 | 1,812,113 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES KANOPY | AT COST | 506,012 | 1,778,757 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES ORACLE | AT COST | 991,804 | 2,243,164 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES SPACE ELECTRONICS | AT COST | 842,269 | 1,654,695 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES UNITED SCOPE | AT COST | 776,525 | 1,015,811 |
| LINK VENTURES 2, LP | AT COST | 390,000 | 654,191 |
| LONGFORD CAPITAL FUND II, LP | AT COST | 5,495,700 | 7,065,171 |
| LUMINA ANALYTICS LLC | AT COST | 500,000 | 500,000 |
| MAVERICK VENTURES ISRAEL II LP | AT COST | 1,125,000 | 1,150,684 |
| NEXT PLAY CAPITAL II Q LP | AT COST | 1,200,000 | 1,456,594 |
| PLAYGROUND VENTURES AFFILIATES II LP | AT COST | 2,000,000 | 5,024,000 |
| POLYCHAIN VENTURES II LP | AT COST | 100,000 | 93,453 |
| RISE CAPITAL III LP | AT COST | 330,000 | 442,876 |
| RISE CAPITAL OCEAN HOLDINGS LLC | AT COST | 1,032,927 | 1,429,571 |
| RTW VENTURE FUND LIMITED | AT COST | 23,320 | 44,714 |
| SAPPHIRE SPORT LP | AT COST | 1,106,154 | 1,393,177 |
| SMASH VENTURES SPV LLC | AT COST | 4,000,000 | 5,414,709 |
| VESEY STREET CAPITAL PARTNERS HEALTHCARE FUND-A LP | AT COST | 739,978 | 889,553 |
| VILLAGE GLOBAL II LP | AT COST | 25,069 | 23,633 |
| WHEELS UP PARTNERS HOLDINGS LLC | AT COST | 1,999,998 | 2,458,278 |
| ANZU | AT COST | 672,832 | 625,381 |
| FINALLY LIGHT BULB | AT COST | 999,999 | 500,000 |
| SILK THERAPEUTICS | AT COST | 5,246,855 | 11,752,956 |
| TOUT | AT COST | 862,500 | 0 |
| WEWORK COMPANIES | AT COST | 4,230,102 | 592,214 |
| ELECTROCORE, INC. | AT COST | 4,000,000 | 516,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 6,819 | 0 | 6,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 855,000 | 855,000 | 855,000 |
| TAMPA BAY INNOVATION HUB, INC PROGRAM RELATED INVESTMENT | 1,697,982 | ||
| TAMPA BAY INNOVATION HUB, INC PROGRAM RELATED INVESTMENT | 750,000 | 750,000 | 750,000 |
| SUMMIT RANCH, INC PROGRAM RELATED INVESTMENT | 2,500,000 | 2,500,000 | 2,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 287 | 0 | 287 | |
| DEDUCTIONS FROM SCHEDULE K-1'S | 0 | 3,696,777 | 0 | |
| DIVIDEND EXPENSE | 727,783 | 727,783 | 0 | |
| BANK FEES | 50 | 25 | 25 | |
| DIRECT CHARITABLE ACTIVITIES | 825,223 | 0 | 825,223 | |
| MISC EXPENSE | 8,818 | 0 | 8,818 | |
| STOCK BORROWING CHARGES | 41,851 | 41,851 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 0 | 1,271,104 | 0 |
| SUBPART F INCOME | 0 | 599,320 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITIES IN SHORT POSITION | 0 | 4,531,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 457,453 | 432,456 | 24,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 51,500 | 0 | 51,500 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| PLAYGROUND VENTURES AFFILIATES II LP |
380 PORTAGE AVENUE PALO ALTO,CA94306 |
82-2506504 | CAPITAL CONTRIBUTION | 666,667 |
| RISE CAPITAL OCEAN HOLDINGS LLC |
ONE MARKET PLAZA SPEAR TOWER SUITE 4025 SAN FRANCISCO,CA94105 |
84-3055932 | CAPITAL CONTRIBUTION | 32,927 |
| Total | 699,594 | |||