| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,913 | 2,913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2013-07-29 | 666 | 666 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2013-10-07 | 272 | 272 | 200DB | 5.0000 | ||||
| APPLE COMPUTER | 2015-12-31 | 1,679 | 1,582 | 200DB | 5.0000 | 97 | |||
| BOOKCASE | 2013-06-20 | 143 | 137 | 200DB | 7.0000 | 6 | |||
| CHAIR | 2013-06-20 | 84 | 80 | 200DB | 7.0000 | 4 | |||
| BLINDS | 2013-09-06 | 529 | 506 | 200DB | 7.0000 | 23 | |||
| ELECTRIC PIANO | 2016-01-04 | 205 | 141 | 200DB | 7.0000 | 18 | |||
| APPLE DESKTOP COMPUTER | 2018-05-18 | 2,105 | 1,095 | 200DB | 5.0000 | 404 | |||
| PRINTER | 2018-10-03 | 270 | 140 | 200DB | 5.0000 | 52 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2020-01 | PURCHASE | 2020-12 | 6,388 | 3,194 | 3,194 | ||||
| PUBLICLY TRADED SECURITIES | 2019-01 | PURCHASE | 2020-12 | 43,512 | 21,756 | 21,756 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 275,497 | 275,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,101,986 | 1,101,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,953 | 5,223 | 730 | 730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEACHER WORKSHOPS | ||||
| SHIPPING | 1,786 | 1,786 | ||
| WORKSHOP EXPENSE | 1,445 | 1,445 | ||
| COST OF GOODS SOLD | 14,088 | 14,088 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 879 | 1,529 | ||
| PAYAL FEES | 2,046 | 246 | ||
| INSURANCE | 1,670 | 1,670 | ||
| SOFTWARE | 3,608 | 3,608 | ||
| UTILITIES | 1,628 | 1,628 | ||
| REPAIRS | 684 | 684 | ||
| CLEANING EXPENSE | 140 | 140 | ||
| DUES | 362 | 362 | ||
| COPYRIGHT FEES | 80 | 80 | ||
| WEBSITE DEVELOPMENT | 2,800 | 2,800 | ||
| ADVERTISING | 3,047 | 3,047 | ||
| MSF EXPENSE | 191 | 191 | ||
| MUSIC SUPPLIES | 144 | 144 | ||
| POSTAGE & SHIPPING | 881 | 881 | ||
| ASTA | 6,470 | 6,470 | ||
| MEALS | 194 | 194 | ||
| GRANT PROGRAM MEALS | 379 | 379 | ||
| CONFERENCE MEALS | 831 | 831 | ||
| BOARD MEETING MEALS | 97 | 97 | ||
| BANK CHARGES | 178 | 178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 17,971 | 17,971 | |
| TEACHER WORKSHOPS | 26,152 | 26,152 | |
| CASH REWARDS | 89 | 89 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 132,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 18 | 18 |