| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 69,625 | 34,813 | 34,812 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKELEY ENERGY WIND MAURITIUS LTD | 2,452,453 | 329,074 |
| CHALKSTREAM INVESTMENT FUND (INTERNATIONAL),LTD | 1,331,485 | 2,403,228 |
| DENALI THERAPEUTICS | 185,160 | 3,877,250 |
| ELLIOTT INTERNATIONAL LIMITED | 4,665,151 | 22,746,237 |
| GENERATION BIO CO | 23,272 | 488,612 |
| INDIGO TECHNOLOGIES INC | 2,250,000 | 2,250,000 |
| INTUIT INC | 1,500 | 43,683 |
| KENSICO OFFSHORE FUND LTD | 0 | 4,680 |
| LILAC SOLUTIONS INC | 1,499,998 | 216,315 |
| NUCLEUS SCIENTIFIC | 6,064,219 | 0 |
| OAKTREE POWER OPPORTUNITIES FUND III (CAYMAN), L.P. | 1,818,677 | 667,874 |
| ORION MINE FINANCE (BERMUDA) FUND I LP | 4,873,966 | 4,147,776 |
| POLYJOULE INC | 0 | 337,704 |
| SBC CAYMAN FUND II, LP | 4,749,993 | 1,353,248 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOMPLICE FUND I LP | AT COST | 3,154,881 | 8,513,070 |
| ACRE VENTURE PARTNERS II LP | AT COST | 1,449,285 | 2,237,830 |
| ACRE VENTURE PARTNERS SPV LP | AT COST | 2,050,285 | 2,044,018 |
| AFRICA FORESTRY FUND II LIMITED | AT COST | 298,137 | 331,094 |
| AFRICA SUSTAINABLE FORESTRY PARTNERS II LLC | AT COST | 45,995 | 45,995 |
| AIRDRIE PARTNERS I LP | AT COST | 16,206,810 | 1,322,280 |
| ALEPH LP | AT COST | 2,717,573 | 8,576,999 |
| ALEPH II LP | AT COST | 2,959,552 | 3,884,846 |
| ALEPH III LP | AT COST | 1,053,148 | 546,710 |
| ALPINA PARTNERS FUND LP | AT COST | 1,735,369 | 2,111,698 |
| ANNAPOLIS INVESTMENT (US) LIMITED PARTNERSHIP VI | AT COST | 6,192,904 | 6,173,035 |
| ANNAPOLIS INVESTMENT (US) LIMITED PARTNERSHIP VII | AT COST | 3,170,660 | 3,532,125 |
| ARC ENERGY FUND 7 US LIMITED PARTNERSHIP | AT COST | 6,700,859 | 5,695,507 |
| ARCH VENTURE FUND IX LP | AT COST | 3,434,062 | 10,160,424 |
| ARCH VENTURE FUND X LP | AT COST | 832,412 | 1,432,297 |
| ARCH VENTURE FUND X OVERAGE LP | AT COST | 919,818 | 1,580,069 |
| ARTIMAN VENTURES 2014 LP | AT COST | 2,607,366 | 6,986,207 |
| ARTIMAN VENTURES SELECT 2014 LP | AT COST | 1,462,823 | 1,659,933 |
| ARTIMAN VENTURES SPECIAL OPPORTUNITIES FUND LP | AT COST | 1,762,399 | 0 |
| ASF BELGIUM SPRL | AT COST | 5,621,414 | 5,298,909 |
| ATLAS VENTURE FUND IX LP | AT COST | 4,242,832 | 17,993,236 |
| ATLAS VENTURE FUND X LP | AT COST | 4,354,966 | 20,536,676 |
| BATTERY VENTURES X LP | AT COST | 2,501,826 | 4,313,984 |
| BATTERY VENTURES X AIV I LP | AT COST | 3,755 | 6,481 |
| BATTERY VENTURES X SIDE FUND LP | AT COST | 787,274 | 1,072,209 |
| BATTERY VENTURES X SIDE FUND AIV I LP | AT COST | 2,503 | 3,442 |
| BATTERY VENTURES XI-A LP | AT COST | 2,380,157 | 4,935,245 |
| BATTERY VENTURES XI-A SIDE FUND AIV LP | AT COST | 370,286 | 936,068 |
| BATTERY VENTURES XI-A AIV LP | AT COST | 1,056,398 | 2,190,433 |
| BATTERY VENTURES XI-A SIDE FUND LP | AT COST | 987,282 | 2,495,268 |
| BAUPOST VALUE PARTNERS, L.P. - III | AT COST | 5,427,690 | 6,620,813 |
| BIOTRACK CAPITAL FUND I LP | AT COST | 1,414,573 | 2,336,207 |
| CALL STANDARD & POORS | AT COST | 227,815 | 227,815 |
| CLEAN ENERGY VENTURE FUND I LP | AT COST | 566,076 | 587,113 |
| CRITERION AFRICA PARTNERS | AT COST | 1,000,033 | 1,000,033 |
| DEEP VALLEY PARTNERS LP | AT COST | 781,496 | 761,335 |
| DENHAM COMMODITY PARTNERS FUND VI-A LP | AT COST | 3,405,689 | 2,966,842 |
| THRESHOLD VENTURES I LP (DFJ VENTURE XI, L.P.) | AT COST | 2,129,909 | 5,785,919 |
| THRESHOLD VENTURES II (DFJ VENTURE XII, L.P.) | AT COST | 2,383,918 | 4,679,084 |
| DISCERENE FUND LP | AT COST | 1,079,393 | 1,062,722 |
| DOEMMEKRAFT FUND LP | AT COST | 3,562,831 | 3,157,912 |
| ECLIPSE CONTINUITY FUND I, LP | AT COST | 712,042 | 1,252,286 |
| ECLIPSE FUND II, LP | AT COST | 1,497,046 | 3,819,354 |
| ECLIPSE FUND III LP | AT COST | 1,108,279 | 1,447,040 |
| ENCAP ENERGY CAPITAL FUND IX, LP | AT COST | 3,257,269 | 2,554,447 |
| ENCAP FLATROCK MIDSTREAM FUND III, LP | AT COST | 3,912,586 | 8,113,012 |
| FIRST MARK CAPITAL III LP | AT COST | 3,822,285 | 9,938,723 |
| FIRST MARK CAPITAL IV LP | AT COST | 1,802,541 | 2,741,426 |
| FIRST MARK CAPITAL V LP | AT COST | 263,505 | 117,746 |
| FIRSTMARK CAPITAL OF II, LP | AT COST | 2,417,193 | 4,590,649 |
| FIRSTMARK CAPITAL OF III, LP | AT COST | 393,738 | 234,241 |
| FLAGSHIP VENTURES FUND V, L.P. | AT COST | 4,529,696 | 22,448,670 |
| FLAGSHIP PIONEERING FUND VI LP | AT COST | 2,962,053 | 9,880,694 |
| FLAGSHIP PIONEERING FUND VII LP | AT COST | 183,409 | 118,544 |
| FORMATION8 PARTNERS FUND I LP | AT COST | 2,562,622 | 11,367,177 |
| FORMATION8 PARTNERS FUND II LP | AT COST | 3,443,435 | 7,301,102 |
| FOUNDATION CAPITAL VIII LP | AT COST | 2,267,402 | 7,350,449 |
| THE FOUNDERS FUND V, LP | AT COST | 4,185,147 | 17,562,795 |
| THE FOUNDERS FUND VI, LP | AT COST | 4,827,811 | 8,951,362 |
| THE FOUNDERS FUND VII LP | AT COST | 1,357,641 | 1,541,442 |
| GEF AFRICA SUSTAINABLE FORESTRY FUND, LP | AT COST | 1,854,915 | 1,967,024 |
| GENAGRO LTD | AT COST | 222,566 | 20,070 |
| GMO MUTUAL FUNDS | AT COST | 2,563,507 | 2,594,664 |
| GREYCROFT PARTNERS III, LP | AT COST | 1,811,501 | 6,182,381 |
| GREYCROFT PARTNERS IV, LP | AT COST | 2,885,627 | 6,544,815 |
| HIGHFIELDS CAPITAL IV LP | AT COST | 0 | 9,685 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH LP | AT COST | 4,942,481 | 10,901,408 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH II LP | AT COST | 4,927,271 | 10,122,639 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH III LP | AT COST | 2,524,066 | 4,450,855 |
| HILLHOUSE FUND IV LP | AT COST | 1,882,782 | 3,158,733 |
| HV HOLTZBRINCK VENTURES FUND VII FEEDER LIMITED | AT COST | 1,158,676 | 5,729,981 |
| HV HOLTZBRINCK VENTURES FUND V FEEDER LIMITED | AT COST | 3,297,271 | 9,899,907 |
| HV HOLTZBRINCK VENTURES CO-INVEST I FEEDER LIMITED | AT COST | 1,897,284 | 3,072,562 |
| HV HOLTZBRINCK VENTURES FUND VI SCS | AT COST | 3,517,665 | 5,730,309 |
| ICON VENTURES V, L.P. | AT COST | 2,442,830 | 2,706,992 |
| INNOVATION WORKS DEVELOPMENT FUND II, L.P. | AT COST | 3,305,076 | 2,944,831 |
| LAKESTAR II LP | AT COST | 4,224,818 | 8,789,828 |
| LEGACY VENTURE IV, LLC | AT COST | 3,017,286 | 6,993,676 |
| LIGHTSPEED VENTURE PARTNERS XI LP | AT COST | 2,524,630 | 3,701,221 |
| LIGHTSPEED VENTURE PARTNERS IX, L.P | AT COST | 0 | 3,098,947 |
| LIGHTSPEED VENTURE PARTNERS SELECT, L.P. | AT COST | 1,085,453 | 2,394,593 |
| LIGHTSPEED VENTURE PARTNERS X, LP | AT COST | 3,868,812 | 11,765,177 |
| LIGHTSPEED VENTURE PARTNERS SELECT II, L.P | AT COST | 905,760 | 1,650,341 |
| LONG WOOD FUND III LP | AT COST | 1,463,801 | 1,926,296 |
| LONGWOOD FUND II LP | AT COST | 1,061,813 | 1,860,409 |
| LUX VENTURES III, LP | AT COST | 1,319,629 | 1,716,533 |
| LUX VENTURES IV LP | AT COST | 3,411,922 | 10,152,540 |
| LUX VENTURES V LP | AT COST | 2,705,152 | 4,404,935 |
| LUX VENTURES VI LP | AT COST | 1,042,925 | 1,275,786 |
| MISSIONPOINT AEROFARMS COINVEST FUND, LP | AT COST | 464,164 | 1,353,772 |
| MISSIONPOINT CAPITAL PARTNERS FUND I, L.P. | AT COST | 0 | 1,464 |
| MISSIONPOINT RE COMMUNITY COINVEST FUND, LP | AT COST | 0 | 3,361 |
| MP STARLING IMPACT HOLDINGS LLC | AT COST | 100,260 | 100,260 |
| MUCKER III, L.P. | AT COST | 2,143,893 | 9,496,230 |
| NCH NEW EUROPE PROPERTY FUND II, L.P. | AT COST | 11,528,751 | 7,031,373 |
| NBGE II (ER) AIV I LP | AT COST | 0 | 131,282 |
| NORTH BRIDGE GROWTH EQUITY II, LP | AT COST | 0 | 10,464,240 |
| OLDFIELD PARTNERS DODDINGTON EMERGING MARKETS | AT COST | 0 | 2,673,517 |
| OVERLOOK 3G INVESTMENTS, L.P. | AT COST | 2,648,164 | 3,739,442 |
| THE OVERLOOK PARTNERS FUND L.P. | AT COST | 7,691,409 | 12,017,580 |
| OWL VENTURES | AT COST | 3,536,135 | 11,764,870 |
| PACIFIC ROAD RESOURCES FUND II L.P. | AT COST | 3,229,849 | 2,372,001 |
| PATAGONIA SUR LLC | AT COST | 110,177 | 121,500 |
| RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC | AT COST | 0 | 10,805,893 |
| RENEWABLE ENERGY ASIA FUND LP | AT COST | 1,291,182 | 615,283 |
| RENEWABLE ENERGY ASIA FUND II LP | AT COST | 2,501,480 | 2,770,983 |
| RINCON VENTURE PARTNERS III, L.P. | AT COST | 2,875,607 | 0 |
| RIVA CAPITAL PARTNERS II LP | AT COST | 117,388 | 0 |
| SAF II INTERESTS LLC | AT COST | 645,956 | 794,127 |
| SINOVATION FUND III, L.P. | AT COST | 2,470,443 | 6,010,427 |
| SINOVATION FUND IV, L.P. | AT COST | 2,159,558 | 3,144,019 |
| SILVER LAKE KRAFTWERK FUND, L.P. | AT COST | 1,794,111 | 2,243,861 |
| SILVER LAKE KRAFTWERK FUND CAYMAN, L.P. | AT COST | 1,517,287 | 1,897,632 |
| SUSA VENTURES I, L.P. | AT COST | 705,604 | 756,396 |
| SUSA VENTURES II, L.P. | AT COST | 2,180,615 | 4,762,963 |
| SUSA VENTURES III, L.P. | AT COST | 711,054 | 895,250 |
| SUSTAINABLE ASSET FUND I LP | AT COST | 17,790,297 | 48,841,413 |
| SUSTAINABLE ASSET FUND II LP | AT COST | 1,497,675 | 1,847,722 |
| TARA INDIA FUND III, LLC | AT COST | 5,171,606 | 91,453 |
| TECHNOLOGY IMPACT FUND LP | AT COST | 2,098,124 | 7,220,296 |
| THE ENGINE ACCELERATOR FUND I, L.P. | AT COST | 917,303 | 1,278,299 |
| THIRD ROCK VENTURES III, L.P. | AT COST | 3,307,022 | 10,150,300 |
| CA RESOURCES FUND (US TAX EXEMPT) LP THIRD ROCK IV | AT COST | 3,682,238 | 7,587,662 |
| CA RESOURCES FUND- SERIES THIRD ROCK VENTURES V | AT COST | 1,482,442 | 2,143,855 |
| THRIVE CAPITAL PARTNERS III, L.P. | AT COST | 1,998,943 | 17,138,341 |
| THRIVE CAPITAL PARTNERS IV AND SUPPLEMENTAL FUND, LP | AT COST | 2,872,470 | 11,954,998 |
| THRIVE CAPITAL PARTNERS V, L.P. | AT COST | 2,701,041 | 5,328,356 |
| THRIVE CAPITAL PARTNERS VI L.P. | AT COST | 554,179 | 629,052 |
| THRIVE CAPITAL PARTNERS VI GROWTH LP | AT COST | 1,489,081 | 1,620,622 |
| TRIBECA VENTURE FUND I, L.P. | AT COST | 1,949,959 | 7,173,675 |
| TRIBECA VENTURE FUND II, L.P. | AT COST | 2,686,017 | 8,221,970 |
| UNDERSCORE.VC FUND I, L.P. | AT COST | 2,088,825 | 3,379,915 |
| XPV WATER FUND II LIMITED PARTNERSHIP | AT COST | 1,426,706 | 4,612,473 |
| CAPSHIFT LLC | AT COST | 100,000 | 50,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,348 | 0 | 4,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE FROM LIMITED PARTNERSHIPS | 5,391,810 | 7,460,753 | |
| RECEIVABLE FROM RELATED PARTY | 9,653 | 0 | |
| ACCRUED INTEREST ON PROMISSORY NOTE | 15,075 | 77,683 | 77,683 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS POLYJOULE | 104,305 |
| UNREALIZED LOSS ON NONCASH CONTRIBUTION | 716,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 7 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 109,795 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH ENTITIES | 90,927 | 90,927 | 90,927 |
| UBI FROM PASSTHROUGH ENTITIES | 1,877,159 | 0 | 1,877,159 |
| UNREALIZED APPRECIATION IN INVESTMENTS - MARKED TO MARKET | 0 | ||
| MISCELLANEOUS INCOME | 146,532 | 146,532 | 146,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPEN TRADE EQUITY -FUTURES ACCOUNTS | 603,495 | 2,907,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 1,415,655 | 1,415,655 | 0 | |
| PORTFOLIO FEES FROM K-1 INVESTMENTS | 8,195,086 | 7,805,477 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX EXPENSE | 540 | 0 | 0 | |
| FOREIGN TAXES FROM PASSTHROUGH ENTITIES | 167,500 | 167,500 | 0 | |
| FOREIGN TAXES | 155,265 | 155,265 | 0 | |
| ANNUAL FEES | 500 | 0 | 500 |