| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services of Maui Bookkeeping | 13,998 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Therapy Horse - Apache | 2012-09-28 | 1,500 | 1,500 | 150DB | 3.000000000000 | 0 | |||
| 97 Ford F250 | 1998-10-29 | 29,000 | 29,000 | 200DB | 5.000000000000 | 0 | |||
| Buildings | 2005-10-03 | 707,704 | 249,393 | SL | 39.000000000000 | 18,486 | |||
| Leasehold Improvements | 2007-01-01 | 6,242 | 5,321 | SL | 15.000000000000 | 368 | |||
| Leasehold Improvememts | 2007-01-01 | 12,967 | 10,003 | SL | 15.000000000000 | 1,186 | |||
| Washer/Dryer | 2007-01-05 | 1,040 | 1,040 | 200DB | 7.000000000000 | 0 | |||
| Fencing | 2007-04-09 | 2,956 | 2,520 | 150DB | 15.000000000000 | 174 | |||
| Paint Quarterhorse - Bud | 2007-08-01 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | |||
| Dressage arena | 2009-01-21 | 1,200 | 1,057 | 150DB | 15.000000000000 | 32 | |||
| Kawasaki mule | 2009-06-17 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | |||
| Pipe pen/panels | 2010-01-08 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | |||
| Roof | 2010-01-15 | 1,264 | 320 | SL | 39.000000000000 | 33 | |||
| Weedeater | 2010-04-06 | 394 | 394 | 200DB | 7.000000000000 | 0 | |||
| Lockers | 2010-04-30 | 180 | 180 | 200DB | 7.000000000000 | 0 | |||
| Laser printer | 2010-12-06 | 332 | 332 | 200DB | 5.000000000000 | 0 | |||
| Fuel storage cabinets | 2011-05-18 | 3,300 | 3,300 | 200DB | 7.000000000000 | 0 | |||
| Pen panels | 2011-12-02 | 800 | 800 | 200DB | 7.000000000000 | 0 | |||
| Furniture/Fixtures/Equipment | 2007-01-01 | 1,268 | 1,268 | 200DB | 7.000000000000 | 0 | |||
| Furniture/Fixtures/Equipment | 2007-01-01 | 5,748 | 5,748 | 200DB | 7.000000000000 | 0 | |||
| Fencing | 2007-01-01 | 5,469 | 4,620 | 150DB | 15.000000000000 | 340 | |||
| Barn vacuum | 2007-01-01 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Therapy horse - Trinity | 2013-01-21 | 3,800 | 3,800 | SL | 3.000000000000 | 0 | |||
| Horse arena | 2013-12-30 | 48,478 | 23,073 | 150DB | 15.000000000000 | 2,863 | |||
| Safe | 2013-09-30 | 250 | 236 | 200DB | 7.000000000000 | 14 | |||
| Music/announcement system | 2013-10-03 | 978 | 903 | 200DB | 7.000000000000 | 75 | |||
| Laptop computer | 2013-01-12 | 974 | 974 | 200DB | 5.000000000000 | 0 | |||
| Washer - cottage | 2013-04-28 | 1,352 | 1,307 | 200DB | 7.000000000000 | 45 | |||
| Brother Laser Printer/Scanner/Fax | 2013-06-03 | 875 | 875 | 200DB | 5.000000000000 | 0 | |||
| Gate | 2014-05-09 | 1,915 | 856 | 150DB | 15.000000000000 | 113 | |||
| Stove | 2014-10-25 | 629 | 526 | 200DB | 7.000000000000 | 55 | |||
| Refrigerator | 2014-10-28 | 1,353 | 1,131 | 200DB | 7.000000000000 | 118 | |||
| Arena | 2014-03-25 | 34,711 | 16,008 | 150DB | 15.000000000000 | 2,050 | |||
| Boarders Barn improvements | 2014-02-12 | 2,300 | 347 | SL | 39.000000000000 | 59 | |||
| Storage shed | 2014-10-31 | 8,400 | 1,120 | SL | 39.000000000000 | 215 | |||
| Manure pit | 2014-08-21 | 19,457 | 8,399 | 150DB | 15.000000000000 | 1,149 | |||
| Vet Clinic addition | 2014-12-17 | 183,039 | 24,820 | SL | 39.000000000000 | 4,659 | |||
| Boarding Kennel improvements | 2014-11-30 | 5,877 | 2,009 | SL | 15.000000000000 | 392 | |||
| Jump equipment | 2014-12-22 | 3,040 | 2,542 | 200DB | 7.000000000000 | 266 | |||
| Therapy Horse "Justin" | 2015-06-03 | 1,000 | 1,000 | SL | 3.000000000000 | 0 | |||
| Therapy Horse "Jay Jay". | 2015-07-01 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | |||
| Shoeing Tacks-Drag Harrow | 2015-02-03 | 550 | 428 | 200DB | 7.000000000000 | 49 | |||
| Mats | 2015-02-03 | 1,280 | 994 | 200DB | 7.000000000000 | 114 | |||
| Tool Box | 2015-02-10 | 2,000 | 1,554 | 200DB | 7.000000000000 | 178 | |||
| John Deere Tractor | 2015-04-14 | 8,600 | 6,681 | 200DB | 7.000000000000 | 768 | |||
| Washer/Dryer | 2015-07-03 | 704 | 547 | 200DB | 7.000000000000 | 63 | |||
| Therapy Lift | 2015-08-28 | 13,222 | 10,272 | 200DB | 7.000000000000 | 1,180 | |||
| John Deere Tractor | 2015-09-03 | 35,000 | 27,191 | 200DB | 7.000000000000 | 3,124 | |||
| 1/2 Horse Trailer | 2015-11-03 | 4,000 | 3,108 | 200DB | 7.000000000000 | 357 | |||
| Lawn mower | 2015-12-11 | 450 | 349 | 200DB | 7.000000000000 | 40 | |||
| Washer | 2015-12-26 | 643 | 499 | 200DB | 7.000000000000 | 58 | |||
| Manure spreader | 2015-03-07 | 1,700 | 1,321 | 200DB | 7.000000000000 | 152 | |||
| Kirby vacuum | 2015-03-17 | 300 | 233 | 200DB | 7.000000000000 | 27 | |||
| Office furniture | 2015-03-17 | 2,100 | 1,631 | 200DB | 7.000000000000 | 188 | |||
| Saddle rack | 2015-02-03 | 350 | 272 | 200DB | 7.000000000000 | 31 | |||
| Bathroom cabinet | 2015-09-16 | 961 | 746 | 200DB | 7.000000000000 | 86 | |||
| Shed | 2015-12-11 | 568 | 441 | 200DB | 7.000000000000 | 51 | |||
| Boarder's Barn Lockers | 2015-02-09 | 1,700 | 214 | SL | 39.000000000000 | 44 | |||
| Shed | 2015-10-28 | 9,167 | 989 | SL | 39.000000000000 | 235 | |||
| Vet Clinic addition | 2015-10-22 | 382,197 | 41,242 | SL | 39.000000000000 | 9,800 | |||
| Washing machine | 2016-05-31 | 835 | 574 | 200DB | 7.000000000000 | 75 | |||
| Boarders Barn roof | 2016-03-05 | 39,524 | 3,841 | SL | 39.000000000000 | 1,013 | |||
| 4 Horse shelters | 2016-09-08 | 14,177 | 1,197 | SL | 39.000000000000 | 364 | |||
| Storage shed | 2016-11-11 | 8,007 | 641 | SL | 39.000000000000 | 205 | |||
| Horse "Gabe" | 2016-04-10 | 9,011 | 9,011 | SL | 3.000000000000 | 0 | |||
| School horse "Scout" | 2016-07-01 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | |||
| Vet Clinic flooring | 2016-12-31 | 123,066 | 9,599 | SL | 39.000000000000 | 3,156 | |||
| Investment property survey | 2016-02-29 | 2,250 | 224 | SL | 39.000000000000 | 58 | |||
| Computer | 2016-01-28 | 740 | 612 | 200DB | 5.000000000000 | 85 | |||
| 2 printers | 2016-10-26 | 4,272 | 3,533 | 200DB | 5.000000000000 | 493 | |||
| Horse trailer | 2017-02-06 | 3,700 | 2,082 | 200DB | 7.000000000000 | 462 | |||
| Power washer | 2017-05-28 | 364 | 205 | 200DB | 7.000000000000 | 45 | |||
| Cabinets | 2017-02-06 | 2,256 | 1,270 | 200DB | 7.000000000000 | 282 | |||
| Benches | 2017-05-28 | 246 | 138 | 200DB | 7.000000000000 | 31 | |||
| Storage shed | 2017-01-06 | 3,802 | 288 | SL | 39.000000000000 | 97 | |||
| Fencing | 2017-09-27 | 22,604 | 1,329 | SL | 39.000000000000 | 580 | |||
| Dakota-therapy horse | 2017-02-27 | 7,295 | 6,383 | 150DB | 3.000000000000 | 912 | |||
| Liko-therapy horse | 2017-03-09 | 3,000 | 2,625 | 150DB | 3.000000000000 | 375 | |||
| Teddy-therapy horse | 2017-12-12 | 7,248 | 6,342 | 150DB | 3.000000000000 | 906 | |||
| Dell computer | 2017-03-19 | 1,866 | 1,328 | 200DB | 5.000000000000 | 215 | |||
| Cottage solar | 2018-07-20 | 5,625 | 299 | SL | 27.500000000000 | 205 | |||
| Teddy - Therapy horse | 2018-01-05 | 1,125 | 703 | 150DB | 3.000000000000 | 281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks | 4,513,499 | 4,513,499 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land & Buildings | 5,725,867 | 460,177 | 5,265,690 | |
| Equipment/Furniture/Fixtures | 132,511 | 100,220 | 32,291 | |
| Livestock | 52,328 | 45,338 | 6,990 | |
| Vehicles | 29,000 | 29,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| David R Spee Legal | 2,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due Fm Rental Managers | 116,940 | 15,800 | 15,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto expenses | 1,990 | |||
| Bank charges | 156 | |||
| Horse bedding/supplies | 8,737 | |||
| Rental expenses | 98,263 | |||
| Farm supplies | 14,588 | |||
| Farrier | 15,272 | |||
| Feed | 43,038 | |||
| Insurance | 50,532 | |||
| Landscape Maintenance | 25,200 | |||
| Repairs | 20,527 | |||
| Office supplies | 3,890 | |||
| Postage | 269 | |||
| Telephone/Internet | 2,704 | |||
| Utilities | 11,581 | |||
| Veterinary | 21,182 | |||
| Dues/subscriptions | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| General Excise Tax Payable | 0 | 895 |
| Payroll Liabilities | 0 | 7,647 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Arena | 250 | 0 | 250 |
| Boarding | 113,257 | 0 | 113,257 |
| Events | 4,574 | 3,938 | 636 |
| Lessons | 15,445 | 0 | 15,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Property | 15,022 | |||
| State Excise | 10,478 | |||
| Payroll Taxes | 19,878 |