| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 4,866 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPAIRED BUILDING | 2005-07-01 | 230,000 | 230,000 | SL | 10.000000000000 | 0 | 0 | ||
| CARPET | 2006-07-01 | 723 | 720 | 200DB | 10.000000000000 | 0 | 0 | ||
| 4 ENTRY DOORS | 2007-01-17 | 1,610 | 1,610 | 200DB | 10.000000000000 | 0 | 0 | ||
| WATER HEATER AND BOILER | 2007-05-23 | 6,265 | 6,265 | 200DB | 10.000000000000 | 0 | 0 | ||
| BOILER | 2008-03-18 | 2,192 | 2,192 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2 STOVES | 2008-03-18 | 748 | 748 | 200DB | 5.000000000000 | 0 | 0 | ||
| OTIS ELEVATOR | 2009-08-28 | 709 | 709 | 200DB | 5.000000000000 | 0 | 0 | ||
| VIDEO CAMERA | 2009-12-15 | 1,283 | 1,283 | SL | 5.000000000000 | 0 | 0 | ||
| BROILER CONTROL UNIT | 2010-02-16 | 510 | 510 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2010-01-15 | 476 | 458 | 200DB | 10.000000000000 | 18 | 18 | ||
| CARPET | 2010-01-15 | 807 | 775 | 200DB | 10.000000000000 | 32 | 32 | ||
| CARPET | 2010-05-10 | 694 | 694 | 200DB | 5.000000000000 | 0 | 0 | ||
| TIME CLOCK | 2010-07-28 | 362 | 362 | 200DB | 5.000000000000 | 0 | 0 | ||
| INTERCOM SYSTEM | 2010-08-10 | 1,485 | 1,485 | 200DB | 5.000000000000 | 0 | 0 | ||
| DOOR ACCESS SYSTEM | 2010-08-16 | 1,850 | 1,850 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIRE PROOF DOOR | 2010-09-10 | 707 | 670 | 200DB | 10.000000000000 | 37 | 37 | ||
| ROOF & GUTTER REPAIRS | 2010-09-16 | 2,877 | 2,719 | 200DB | 10.000000000000 | 158 | 158 | ||
| 4 DOORS | 2010-09-16 | 12,040 | 8,729 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONCRETE REPAIR | 2010-09-16 | 1,670 | 1,578 | 200DB | 10.000000000000 | 92 | 92 | ||
| CONCRETE PAD | 2010-11-05 | 550 | 519 | 200DB | 10.000000000000 | 31 | 31 | ||
| METAL DOOR | 2011-03-01 | 1,128 | 976 | 200DB | 10.000000000000 | 101 | 101 | ||
| STOVE - UNIT 3 | 2011-12-31 | 421 | 348 | 200DB | 10.000000000000 | 49 | 49 | ||
| STOVE - UNIT 11 | 2011-12-31 | 323 | 267 | 200DB | 10.000000000000 | 37 | 37 | ||
| STOVE - UNIT 2 | 2011-12-31 | 454 | 375 | 200DB | 10.000000000000 | 53 | 53 | ||
| 2 STOVES | 2006-11-22 | 625 | 625 | 200DB | 10.000000000000 | 0 | 0 | ||
| INTERCOM CONTROL PANEL | 2013-06-06 | 1,005 | 1,005 | 200DB | 5.000000000000 | 0 | 0 | ||
| STOVE | 2012-08-07 | 363 | 349 | 200DB | 10.000000000000 | 6 | 6 | ||
| CARPET | 2013-01-28 | 20,196 | 20,196 | 200DB | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2013-03-25 | 515 | 475 | 200DB | 10.000000000000 | 11 | 11 | ||
| DOOR | 2013-03-29 | 1,159 | 1,159 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2013-09-24 | 896 | 896 | 200DB | 5.000000000000 | 0 | 0 | ||
| HOT WATER PUMP | 2013-10-22 | 318 | 318 | 200DB | 5.000000000000 | 0 | 0 | ||
| STEEL DOORS | 2013-12-05 | 2,350 | 2,350 | 200DB | 5.000000000000 | 0 | 0 | ||
| DOORS | 2014-04-30 | 610 | 610 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2014-06-10 | 824 | 824 | 200DB | 5.000000000000 | 0 | 0 | ||
| SMOKE ALARM | 2014-06-19 | 526 | 526 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2014-10-31 | 955 | 955 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2014-12-22 | 961 | 961 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2015-02-27 | 484 | 462 | 200DB | 5.000000000000 | 22 | 22 | ||
| NEW ENTRY SYSTEM | 2016-03-17 | 1,332 | 1,148 | 200DB | 5.000000000000 | 123 | 123 | ||
| VANITY | 2015-07-15 | 892 | 823 | 200DB | 5.000000000000 | 69 | 69 | ||
| FLOORING | 2015-07-06 | 322 | 297 | 200DB | 5.000000000000 | 25 | 25 | ||
| FLOORING | 2016-02-23 | 810 | 698 | 200DB | 5.000000000000 | 75 | 75 | ||
| FLOORING | 2016-02-23 | 830 | 715 | 200DB | 5.000000000000 | 77 | 77 | ||
| REFRIGERATOR & RANGE | 2016-04-08 | 846 | 496 | 200DB | 10.000000000000 | 70 | 70 | ||
| STOVE - UNIT 4 | 2011-12-31 | 357 | 296 | 200DB | 10.000000000000 | 41 | 41 | ||
| FLOORING | 2016-05-19 | 1,062 | 915 | 200DB | 5.000000000000 | 98 | 98 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPAIRED BUILDING | 230,000 | 230,000 | 0 | |
| CARPET | 723 | 720 | 3 | |
| 4 ENTRY DOORS | 1,610 | 1,610 | 0 | |
| WATER HEATER AND BOILER | 6,265 | 6,265 | 0 | |
| BOILER | 2,192 | 2,192 | 0 | |
| 2 STOVES | 748 | 748 | 0 | |
| OTIS ELEVATOR | 709 | 709 | 0 | |
| VIDEO CAMERA | 1,283 | 1,283 | 0 | |
| BROILER CONTROL UNIT | 510 | 510 | 0 | |
| CARPET | 476 | 476 | 0 | |
| CARPET | 807 | 807 | 0 | |
| CARPET | 694 | 694 | 0 | |
| TIME CLOCK | 362 | 362 | 0 | |
| INTERCOM SYSTEM | 1,485 | 1,485 | 0 | |
| DOOR ACCESS SYSTEM | 1,850 | 1,850 | 0 | |
| FIRE PROOF DOOR | 707 | 707 | 0 | |
| ROOF & GUTTER REPAIRS | 2,877 | 2,877 | 0 | |
| 4 DOORS | 12,040 | 8,729 | 3,311 | |
| CONCRETE REPAIR | 1,670 | 1,670 | 0 | |
| CONCRETE PAD | 550 | 550 | 0 | |
| METAL DOOR | 1,128 | 1,077 | 51 | |
| STOVE - UNIT 3 | 421 | 397 | 24 | |
| STOVE - UNIT 11 | 323 | 304 | 19 | |
| STOVE - UNIT 2 | 454 | 428 | 26 | |
| 2 STOVES | 625 | 625 | 0 | |
| INTERCOM CONTROL PANEL | 1,005 | 1,005 | 0 | |
| STOVE | 363 | 355 | 8 | |
| CARPET | 20,196 | 20,196 | 0 | |
| REFRIGERATOR | 515 | 486 | 29 | |
| DOOR | 1,159 | 1,159 | 0 | |
| CARPET | 896 | 896 | 0 | |
| HOT WATER PUMP | 318 | 318 | 0 | |
| STEEL DOORS | 2,350 | 2,350 | 0 | |
| DOORS | 610 | 610 | 0 | |
| CARPET | 824 | 824 | 0 | |
| SMOKE ALARM | 526 | 526 | 0 | |
| CARPET | 955 | 955 | 0 | |
| CARPET | 961 | 961 | 0 | |
| CARPET | 484 | 484 | 0 | |
| NEW ENTRY SYSTEM | 1,332 | 1,271 | 61 | |
| VANITY | 892 | 892 | 0 | |
| FLOORING | 322 | 322 | 0 | |
| FLOORING | 810 | 773 | 37 | |
| FLOORING | 830 | 792 | 38 | |
| REFRIGERATOR & RANGE | 846 | 566 | 280 | |
| STOVE - UNIT 4 | 357 | 337 | 20 | |
| FLOORING | 1,062 | 1,013 | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 5,401 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEBT FORGIVENESS | 48,000 | 48,000 | |
| MISCELLANEOUS | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,800 | 0 | 0 |