| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES - TAX RETURN | 855 | 855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 109,490 | 109,490 |
| APPLE INC | 541,110 | 541,110 |
| EXELON CORP | ||
| DELTA RESOURCE LTD | 297 | 297 |
| ISHARES RUSSELL MID CAP VALUE | 564,210 | 564,210 |
| ISHARES BROAD USD INVESTMENT GRADE | 455,232 | 455,232 |
| ISHARES RUSSELL MID CAP GROWTH | 562,522 | 562,522 |
| ISHARES IBOXX HIGH YLD | 455,706 | 455,706 |
| ISHARES RUSSELL 1000 VALUE ETF | 197,575 | 197,575 |
| ISHARES RUSSELL 1000 GROWTH ETF | 239,452 | 239,452 |
| JOHNSON & JOHNSON | 308,780 | 308,780 |
| SOUTHERN COMPANY | 184,290 | 184,290 |
| THERMO FISHER SCIENTIFIC INC | 325,114 | 325,114 |
| VANGUARD SHORT TERM CORP BD | 630,952 | 630,952 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 132 | 132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | |||
| RECEIVABLE | 860 | 797 | 797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 363 | 363 | ||
| ADVISOR FEES | 20,811 | 20,811 | ||
| SEMINARS | 9,424 | 9,424 | ||
| OIL & GAS - OPERATING EXPENSE | 91 | 91 | ||
| OFFICE EXPENSE | 14 | 14 | ||
| STORAGE | 1,884 | 1,884 | ||
| CONTRACT LABOR | 1,000 | 1,000 | ||
| INSURANCE EXPENSE | 2,223 | 2,223 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS REVENUES FROM OIL & GAS | 2,368 | 2,368 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 439,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROMISES TO GIVE | 95,000 | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS - PRODUCTION TAXES | 87 | |||
| FEDERAL TAXES PAID | 8,000 |