| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,250 | 32,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IRC Section 171(c) | Form 990-PF IRC Section 171(c) | Carl and Marilynn Thoma Foundation hereby elects under section 171(c) of the Internal Revenue Code to amortize bond premium pursuant to Treasury Regulation 1.171-4(a). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 6,582,726 | 6,582,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THOMA BRAVO CREDIT FUND II FEE | FMV | 68,419,365 | 68,419,365 |
| THOMA BRAVO X FUND | FMV | 7,169,573 | 7,169,573 |
| THOMA BRAVO SPECIAL OPPORTUNIT | FMV | 967,322 | 967,322 |
| THOMA BRAVO DISCOVER FUND II G | FMV | 2,245,002 | 2,245,002 |
| THOMA BRAVO FUND XI, L.P. | FMV | 52,239,362 | 52,239,362 |
| THOMA BRAVO SPEC OPP FUND I AI | FMV | 3,854,163 | 3,854,163 |
| PROSTRATE MGMT DIAG PREF | FMV | 100,000 | 100,000 |
| CCP QUANTITATIVE FUND | FMV | 3,704,902 | 3,704,902 |
| OCA VENTURES III LP | FMV | 671,083 | 671,083 |
| THOMA BRAVO SPEC OPPS FUND II | FMV | 6,519,693 | 6,519,693 |
| ABQID FUND I, L.P. | FMV | 54,351 | 54,351 |
| SBH EMERGING MKTS FUND | FMV | 159,403 | 159,403 |
| SBH EMERGING MKTS SMALL CAP FD | FMV | 461,818 | 461,818 |
| THOMA BRAVO CREDIT FUND I | FMV | 26,057,231 | 26,057,231 |
| THOMA BRAVO SOFII GLOBAL | FMV | 1,397,312 | 1,397,312 |
| THOMA BRAVO XI GLOBAL | FMV | 8,274,168 | 8,274,168 |
| THOMA BRAVO DISCOVER II | FMV | 7,490,155 | 7,490,155 |
| THOMA BRAVO FUND XIII | FMV | 78,452,700 | 78,452,700 |
| THOMA BRAVO CREDIT FUND I FEED | FMV | 9,158,744 | 9,158,744 |
| THOMA BRAVO DISCOVER II AIV | FMV | 685,521 | 685,521 |
| THOMA BRAVO EXPLORE FUND | FMV | 967,998 | 967,998 |
| THOMA BRAVO XIII GLOBAL | FMV | 20,129,950 | 20,129,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID STATE TAXES | 0 | 125,432 | 125,432 |
| DIVIDEND RECEIVABLE | 0 | 362 | 362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 125 | 25 | ||
| INVESTMENT ADVISORY FEES | 22,012 | 22,012 | ||
| WASH SALES | 126,011 | |||
| BANK FEES | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From passthroughs | 7,081,749 | 7,081,749 | |
| State Tax Refund | 75,426 | 75,426 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 42,569,676 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| THOMA BRAVO DISCOVER II | 107,298 | 107,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,387 | 9,387 | ||
| FEDERAL TAXES | 3,302,995 |