| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,750 | 2,750 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMDEN PARTNERS STRATEGIC FUND | AT COST | 558,476 | 834,998 |
| BLACKROCK | AT COST | 777,500 | 1,052,363 |
| KISMET MUSE 1 LLC | AT COST | 23,713,236 | 32,579,329 |
| KISMET MUSE 3 LLC | AT COST | 267,249 | 254,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 230 | 230 | 0 | |
| SECRETARIAL EXPENSES | 600 | 0 | 600 | |
| OTHER EXPENSE FROM K-1S | 106,733 | 106,733 | 0 | |
| N/D EXPENSES FROM K-1'S | 632 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 | 14 |
| OTHER INCOME FROM K-1S | 1,767 | 1,767 | 1,767 |
| INCOME FROM K-1 | -4,854 | -4,854 | -4,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,462 | 15,642 | 0 | |
| FEDERAL INCOME TAX PAID | 65,000 | 0 | 0 |