| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOOPERS/SHEARS (TOOLS) | 2019-04-15 | 74 | 8 | SL | 7.000000000000 | 11 | 0 | ||
| FLAME WEEDER/TROWELS/TWINE (TOOLS) | 2019-05-08 | 315 | 29 | SL | 7.000000000000 | 45 | 0 | ||
| LANDSCAPE FABRIC | 2019-05-20 | 627 | 55 | SL | 7.000000000000 | 90 | 0 | ||
| ELECTRIC FENCE MATERIALS | 2019-05-20 | 335 | 32 | SL | 7.000000000000 | 48 | 0 | ||
| LED GROW LIGHT | 2019-07-23 | 455 | 29 | SL | 7.000000000000 | 65 | 0 | ||
| DWC HYDRO SYSTEM | 2019-05-13 | 127 | 12 | SL | 7.000000000000 | 18 | 0 | ||
| NFT HYDRO SYSTEM | 2019-10-30 | 191 | 5 | SL | 7.000000000000 | 27 | 0 | ||
| HOES | 2019-07-08 | 126 | 9 | SL | 7.000000000000 | 18 | 0 | ||
| DUCT FAN | 2019-11-07 | 121 | 3 | SL | 7.000000000000 | 17 | 0 | ||
| TENT | 2019-11-07 | 1,324 | 28 | SL | 7.000000000000 | 189 | 0 | ||
| AIR COMPRESSOR / NAIL GUNS | 2020-01-20 | 281 | SL | 7.000000000000 | 37 | 0 | |||
| WOOD | 2020-01-25 | 400 | SL | 7.000000000000 | 52 | 0 | |||
| SINK / FAUCET | 2020-02-18 | 373 | SL | 7.000000000000 | 44 | 0 | |||
| SPINNER/BINS | 2020-04-14 | 267 | SL | 7.000000000000 | 29 | 0 | |||
| COLBOT SHELVING | 2020-08-17 | 617 | SL | 7.000000000000 | 29 | 0 | |||
| BOXES | 2020-09-02 | 425 | SL | 7.000000000000 | 20 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOOPERS/SHEARS (TOOLS) | 74 | 19 | 55 | 55 |
| FLAME WEEDER/TROWELS/TWINE (TOOLS) | 315 | 74 | 241 | 241 |
| LANDSCAPE FABRIC | 627 | 145 | 482 | 482 |
| ELECTRIC FENCE MATERIALS | 335 | 80 | 255 | 255 |
| LED GROW LIGHT | 455 | 94 | 361 | 361 |
| DWC HYDRO SYSTEM | 127 | 30 | 97 | 97 |
| NFT HYDRO SYSTEM | 191 | 32 | 159 | 159 |
| HOES | 126 | 27 | 99 | 99 |
| DUCT FAN | 121 | 20 | 101 | 101 |
| TENT | 1,324 | 217 | 1,107 | 1,107 |
| AIR COMPRESSOR / NAIL GUNS | 281 | 37 | 244 | 244 |
| WOOD | 400 | 52 | 348 | 348 |
| SINK / FAUCET | 373 | 44 | 329 | 329 |
| SPINNER/BINS | 267 | 29 | 238 | 238 |
| COLBOT SHELVING | 617 | 29 | 588 | 588 |
| BOXES | 425 | 20 | 405 | 405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLES | 9 | 0 | 9 | |
| SUPPLIES | 2,760 | 0 | 2,930 | |
| SUBSCRIPTIONS | 75 | 0 | 75 | |
| SEEDS AND PLANTS | 2,116 | 0 | 2,116 | |
| REPAIRS & MAINTENANCE | 321 | 0 | 321 | |
| PACKAGING | 1,348 | 0 | 1,348 | |
| OTHER MISCELLANEOUS SERVICE COST | 125 | 0 | 125 | |
| OFFICE SUPPLIES & SOFTWARE | 1,268 | 0 | 1,268 | |
| INSURANCE | 1,973 | 0 | 1,973 | |
| HYDROPONIC INPUTS | 782 | 0 | 782 | |
| FOOD PURCHASE | 2,757 | 0 | 763 | |
| FERTILIZER & PESTICIDE | 1,572 | 0 | 1,572 | |
| ADVERTISING & MARKETING | 364 | 0 | 364 | |
| OTHER MISCELLANEOUS EXPENSE | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR FIXED ASSETS & DEPRECIATION | 3,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - WEBSITE AND VIDEOS | 4,900 | 0 | 4,900 | |
| BIONUTRIENT FOOD ASSOCIATION | 267 | 0 | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT RELATED TAXES | 6,492 | 0 | 6,492 |