| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,439 | 2,439 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-12-20 | 4,800 | 3,840 | 180.000000000000 | 320 | 0 | 4,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,800 | 4,160 | 640 | |
| COMPUTER | 2,271 | 2,199 | 72 | |
| COMPUTER | 347 | 347 | 0 | |
| COMPUTER | 713 | 675 | 38 | |
| APPLE COMPUTER | 1,932 | 1,932 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,000 | 8,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 320 | 0 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JNF SERVICES LTD |
0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DWP MSO LLC |
| Borrower's Title | |
| Original Amount of Loan | 325000 |
| Balance Due | 222523 |
| Date of Note | 2011-02 |
| Maturity Date | 2017-12 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 8.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | INITIAL FUNDING |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |