| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,558 | 467 | 0 | 1,091 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,545 | 1,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SAND WEDGE LAND | 4,159,594 | 4,159,594 | 4,159,594 |
| SAND WEDGE WORK IN PROGRESS | 2,222,240 | 2,222,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 500 | 150 | 350 | |
| BANK WIRE FEES/CHECKS | 40 | 12 | 28 | |
| BUSINESS REGISTRATION | 35 | 11 | 24 | |
| COMPUTER SUPPORT | 288 | 86 | 202 | |
| DUES & SUBSCRIPTIONS | 5,265 | 1,580 | 3,685 | |
| INSURANCE | 1,200 | 360 | 840 | |
| OFFICE SUPPLIES | 286 | 86 | 200 | |
| POSTAGE | 545 | 164 | 381 | |
| TELEPHONE/INTERNET | 1,071 | 321 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTING FEES | 2,000 | 600 | 0 | 1,400 |
| OUTSIDE SERVICES | 64 | 19 | 0 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 FEDERAL EXCISE TAX | 3,615 | 3,615 | 2,530 | |
| FEDERAL TAX | 1,703 | 1,703 | 1,192 | |
| PAYROLL TAXES | 6,141 | 1,842 | 4,299 | |
| WORKERS COMPENSATION | 496 | 149 | 347 |