| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 | 600 | 600 | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IND - TRUCK ENTRANCE GATE | 2003-08-04 | 660 | 660 | S/L | 3.0000 | ||||
| IND - TRACTOR TRAILER | 2003-08-11 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| IND - LANDMARK ENTRANCE GATE | 2003-09-30 | 4,235 | 4,235 | S/L | 10.0000 | ||||
| IND - VARIOUS LANDMARK IMPROVEMENTS | 2004-12-31 | 4,361 | 1,635 | S/L | 40.0000 | 109 | 109 | ||
| LAND - 5 ACRE TRACT | 2003-06-30 | 112,500 | |||||||
| M&E - APPLE LAPTOP | 2005-03-02 | 2,506 | 2,506 | S/L | 5.0000 | ||||
| M&E - DELL LAPTOP | 2005-07-05 | 2,438 | 2,438 | S/L | 5.0000 | ||||
| M&E - PRINTER | 2005-07-05 | 349 | 349 | S/L | 5.0000 | ||||
| F&F - OFFICE FURNITURE | 2006-12-27 | 2,278 | 2,278 | S/L | 10.0000 | ||||
| LAND - 5 ACRE ADD'L | 2012-12-31 | 55,135 | |||||||
| STORAGE CONTAINER - LANDMARK | 2013-10-31 | 2,350 | 1,035 | S/L | 14.0000 | 168 | 168 | ||
| LAND CLEARING - 5 ACRES | 2013-11-23 | 1,150 | |||||||
| IND - STAGING FURNITURE | 2014-07-01 | 2,469 | 970 | S/L | 7.0000 | 176 | 176 | ||
| IND - MODEL FURNITURE | 2015-07-01 | 4,274 | 1,374 | S/L | 7.0000 | 305 | 305 | ||
| LAND 5 ACRE - ASPEN CONSTR. DRAIN | 2015-02-25 | 5,265 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 102 OSAGE RIDGE DRIVE |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 8,596 | 5,979 | 2,617 | 3,500 |
| FURNITURE AND FIXTURES | 9,021 | 5,103 | 3,918 | 2,000 |
| MACHINERY AND EQUIPMENT | 9,803 | 8,656 | 1,147 | 3,200 |
| LANDMARK ESTATES INFRASTRUCTURE | 304,594 | 304,594 | 200,000 | |
| LAND - 5 ACRES | 174,050 | 174,050 | 125,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE FROM JAMES D MEYER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 192630 |
| Balance Due | 50155 |
| Date of Note | 2009-01 |
| Maturity Date | 2021-12 |
| Repayment Terms | DEMAND NOTE |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONAL/5 ACRE LOT |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CO ALF - MEZZ | 383,014 | 375,000 | 375,000 |
| INVESTMENT IN CO ALF1 | 376,573 | 376,573 | 376,573 |
| INVESTMENT IN 1300 CENTER, LLC | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| 990-PF FEDERAL TAXES | 468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COS ALF 1 MEZZ LLC - INTEREST | 34,418 | 34,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,832 | 1,832 |