| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING SERVICES | 500 | 500 | ||
| CANYON CROSSING | 1,000 | 382 | 618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 4,786 | 4,786 | |||||||
| DEPRECIATION | 51,342 | 19,635 | |||||||
| DEPRECIATION | 15,180 | 15,180 | 15,180 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MOTORHOME | 2017-03 | PURCHASE | 2020-09 | 55,000 | 77,250 | 4,788 | 27,038 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 148,753 | 75,617 | 73,136 | 100,000 |
| FURNITURE AND FIXTURES | 30,890 | 29,678 | 1,212 | 12,000 |
| BUILDINGS | 1,633,452 | 173,434 | 1,460,018 | 1,550,000 |
| IMPROVEMENTS | 175,002 | 113,933 | 61,069 | 225,000 |
| LAND | 92,364 | 92,364 | 130,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | KUBOTA NOTE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 13,951 |
| Balance Due | |
| Date of Note | 2015-10 |
| Maturity Date | 2020-10 |
| Repayment Terms | 60 MONTHLY PAYMENTS |
| Interest Rate | |
| Security Provided by Borrower | KUBOTA EXCAVATOR |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 20,413 | 20,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT OPERATIONS | ||||
| COST OF GOODS SOLD | 1,745 | 1,745 | ||
| MEETING SERVICES | ||||
| MARKETING | 771 | 771 | ||
| COST OF GOODS SOLD | 1,764 | 1,764 | ||
| CANYON CROSSING | ||||
| OFFICE EXPENSE | 1,351 | 517 | 834 | |
| MISCELLANEOUS | ||||
| MARKETING | 5,414 | 2,070 | 3,344 | |
| OTHER RENT | ||||
| MARKETING | 2,947 | 2,947 | 2,947 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANYON CROSSING | 42,197 | 42,197 | |
| OTHER REVENUE | 3,000 | 3,000 | |
| MEETING SERVICES | 6,252 | 6,252 |