| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKIDO LABS | AT COST | 749,996 | 749,996 |
| BREP VII COMMERCIAL REAL ESTATE TRUST | AT COST | 321,628 | 302,895 |
| CHARLES SCHWAB - 8998 | AT COST | 20,156,683 | 26,773,612 |
| EDUCATION LOANS | AT COST | 642,590 | 642,590 |
| FRANCISCO PARTNERS III - CAYMAN LP | AT COST | 61,940 | 285,835 |
| FRANCISCO PARTNERS III - DOMESTIC AIV L.P. | AT COST | 53,944 | 460,649 |
| FRANCISCO PARTNERS III LP | AT COST | 94,543 | 244,818 |
| JP MORGAN - 2255 | AT COST | 515,595 | 995,256 |
| MERRILL LYNCH - 4124 | AT COST | 1,360,707 | 3,299,504 |
| OLYMPUS V LLC | AT COST | 15,213 | 15,213 |
| OLYMPUS VI LLC | AT COST | 27,093 | 27,093 |
| WW CAPEHOUSE INVESTORS | AT COST | 43,870 | 43,870 |
| WW OLYMPUS PROPERTY IV LLC | AT COST | 85,916 | 85,916 |
| WW MULTISTATE TRADEWINDS, LLC | AT COST | 19,111 | 19,111 |
| WW OLYMPUS OPPORTUNITY FUND II, LLC | AT COST | 125,521 | 125,521 |
| ROCKET GLOBAL INNOVATION FUND | AT COST | 127,396 | 127,500 |
| UBS - 2653 | AT COST | 311,862 | 1,489,005 |
| WCW MULTISTATE WALDEN | AT COST | 35,467 | 35,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 9,144 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK / TAX CONVERSIONS - PASSTHROUGHS | 1,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 60% CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 134 | 0 | 0 | |
| COMMUNITY AWARENESS/DINNER FOR HOMELESS | 4,331 | 0 | 4,331 | |
| INVESTMENT FEES | 26,566 | 26,566 | 0 | |
| INVESTMENT INTEREST EXPENSE | 567 | 567 | 0 | |
| MISCELLANEOUS EXPENSE | 1,092 | 0 | 1,000 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 829 | 829 | 0 | |
| OTHER EXPENSES - UBIT | 266,057 | 0 | 0 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 23,591 | 23,591 | 0 | |
| OUTSIDE SERVICES | 33,751 | 0 | 33,751 | |
| SUPPLIES | 248 | 0 | 248 | |
| TRAVEL | 60 | 0 | 60 | |
| NET RENTAL REAL ESTATE LOSS FROM PASSTHROUGHS | 69,068 | 3,362 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PASSTHROUGHS | 17 | 17 | 17 |
| OTHER INCOME FROM PASSTHROUGHS | -11,609 | -11,609 | -11,609 |
| SECTION 1231 GAIN FROM PASSTHROUGHS | 76,078 | 75,648 | 76,078 |
| ORDINARY INCOME FROM PASSTHROUGHS | -8,530 | 312 | -8,530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 0 | 46,361 |
| DUE TO CBCC FOUNDATION | 0 | 2,001 |
| CREDIT BALANCE IN INVESTMENT - PRESERVE INVESTORS LLC | 22,448 | 24,670 |
| CREDIT BALANCE IN INVESTMEN - WW MULTISTATE PROPERTIES I OLYMPUS PROPERTY | 118,214 | 140,054 |
| CREDIT BALANCE IN INVESTMENT - WW ROSEMEADE INVESTORS | 8,077 | 12,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 10 | 0 | 0 | |
| FOREIGN TAXES | 56 | 0 | 0 | |
| OTHER TAXES | 47,469 | 0 | 0 |