| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEARLE HART & ASSOCIATES PLLC | 2,194 | 2,194 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2013 ROOF IMPR | 2013-04-03 | 13,750 | 5,960 | S/L | 15.0000 | 260 | 260 | ||
| ACOMA HANGER | 1995-12-01 | 240,000 | 209,818 | S/L | 27.5000 | 8,364 | 8,364 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2013 ROOF IMPR | 2013-04 | PURCHASE | 2020-12 | 7,530 | 13,750 | 6,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 462,732 | 678,844 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,155,162 | 1,393,760 | 3,761,402 | 4,500,000 |
| FURNITURE AND FIXTURES | 54,529 | 45,227 | 9,302 | |
| EQUIPMENT | 16,550 | 10,730 | 5,820 | |
| LAND | 303,575 | 303,575 | 303,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 264,591 | 273,216 |
| HARQUAHALA VALLEY FARMS LLC | AT COST | 270,235 | 270,235 |
| RSF WOODS ROAD PROPERTY LLC | AT COST | 2,329,687 | 2,329,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAYLOR LAW OFFICE | 315 | 315 |
| Description | Amount |
|---|---|
| CAPITAL CALL RSF WOODS ROAD LLC | 12,568 |
| DEPRECIATION NOT RECORDED IN 2019 | 1,475,846 |
| WELLS FARGO NONDIVIDEND DISTRIBUTIONS | 1,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| BANK FEES | 201 | 201 | ||
| RENT | 13,186 | 13,186 | ||
| SECURITY DEPOSITS | 1,000 | 1,000 | ||
| HOA DUES | 51,759 | 51,759 | ||
| CLEANING | 4,482 | 4,482 | ||
| INSURANCE | 21,248 | 21,248 | ||
| LICENSE FEES | 2,095 | 2,095 | ||
| POSTAGE | 44 | 44 | ||
| REPAIRS | 44,852 | 44,852 | ||
| UTILITES | 7,036 | 7,036 | ||
| INVESTMENT DEPRECIATION | 189,642 | 189,642 | ||
| EXPENSES | ||||
| RSF WOODS ROAD PROPERTY LLC | 3,587 | 3,587 |
| Description | Amount |
|---|---|
| 2019 UNDERREPORTED INVESTMENT | 226,036 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO TREVOR FERGUSON |
403,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF ADVISORY FEES | 9,781 | 9,781 | ||
| RENTAL INCOME | 55,933 | 55,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 INVESTMENT TAX | 743 | |||
| 2019 INVESTMENT TAX | 1,560 | |||
| FREMONT COUNTY TAX | 300 | 300 |