| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 1,875 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part XIII (990-PF) Undistributed Income | Part XIII (990-PF) - Undistributed Income | The Form 990-PF for taxable year ending December 31, 2019 of JM Charitable Foundation (the "Foundation") overstated the amount of qualifying distributions made during the year because of incorrectly reported PRI distributions, an error made by the Foundation's tax preparer at that time. The Foundation's new tax preparer discovered this error while preparing Form 990-PF for taxable year ending December 31, 2020. The Foundation would not have been subject to an underdistribution penalty under 4942 if the erroneous additional qualifying distributions had not been claimed. Therefore, the Foundation has chosen not to amend Form 990-PF for taxable year ending December 31, 2019. Instead, the Foundation has adjusted the amounts reported in Part XIII of Form 990-PF for year ending December 31, 2020 to reflect the correct balances. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 24,694 | 31,485 |
| DODGE & COX INCOME FUND | 51,142 | 53,406 |
| FRANKLIN CUSTODIAN FDS GROWTH | 35,442 | 43,547 |
| ISHARES CORE MSCI EAFE ETF | 19,959 | 22,869 |
| ISHARES S&P 500 GROWTH INDEX F | 19,689 | 26,613 |
| ISHARES TRUST RUSSELL MIDCAP I | 41,231 | 48,465 |
| METROPOLITAN WEST RETURN BOND | 86,314 | 89,466 |
| MFS VALUE FUND CLASS R6 | 39,026 | 41,587 |
| PRUDENTIAL HIGH YIELD FUND, IN | 35,582 | 36,162 |
| SPDR GOLD SHARES | 120,949 | 186,744 |
| VANGUARD GOVT BOND ETF INTERME | 30,671 | 30,337 |
| VANGUARD LT GOV BOND ETF | 31,280 | 30,483 |
| VANGUARD S&P 500 ETF | 119,454 | 148,474 |
| VANGUARD TOTAL BOND MARKET IND | 150,783 | 160,629 |
| WESTERN ASSET CORE PLUS BOND P | 94,656 | 102,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A-A-A STORAGE FM1626, LLC | 46,172 | 48,000 | |
| A-A-A STORAGE FM1826, LLC | 96,860 | 98,000 | |
| A-A-A STORAGE HWY52, LLC | 64,796 | 66,000 | |
| A-A-A STORAGE LAKE PARKER LLC | 1,289 | 64,000 | |
| PE PARTNERS, INC. DBA TRELUS ( | 250,000 | 250,000 | |
| WAYMAKER VALUEADD REAL ESTATE | 243,943 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 30 | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 Exp WAYMAKER VALUEADD REAL | 6,057 | 6,057 | ||
| Office Supplies | 3,197 | 3,197 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss A-A-A STORAGE FM1626, LLC | -1,193 | -1,108 | |
| K-1 Inc/Loss A-A-A STORAGE FM1826, LLC | -1,140 | -884 | |
| K-1 Inc/Loss A-A-A STORAGE HWY52, LLC | -1,204 | -951 | |
| K-1 Inc/Loss A-A-A STORAGE LAKE PARKER LLC | 479 | ||
| Interest Income from Notes | 53,751 | 53,751 | |
| Other Income (Line 11 column A and B) | 175 | 175 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BRENT CAMPBELL | 16,000 | 15,461 | 2019-10 | 2024-10 | INT ONLY YEAR 1, PRINCIPAL AND INTEREST THEREAFTER | 3 % | NONE | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 16,000 | |
| LOANWELL LLC | 300,000 | 300,000 | 2020-05 | 2023-05 | PRINCIPAL & INTEREST ON MATURITY | 8 % | NONE | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 300,000 | |
| BLUE HEEL DAVIDSONLLC | 30,000 | 30,000 | 2020-09 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 30,000 | |
| BLUE HEEL DAVIDSONLLC | 30,000 | 30,000 | 2020-07 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 30,000 | |
| BLUE HEEL DEVELOPMENT LLC | 100,000 | 100,000 | 2020-10 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 100,000 | |
| BLUE HEEL VAP LLC | 155,000 | 155,000 | 2020-04 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 155,000 | |
| BLUE HEEL VAP LLC | 85,000 | 85,000 | 2020-10 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 85,000 | |
| BLUE HEEL VAP LLC | 186,000 | 186,000 | 2020-10 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 186,000 | |
| CORBINTON AT KILDAIRE LLC | 60,000 | 60,000 | 2020-08 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 60,000 | |
| CORBINTON AT KILDAIRE LLC | 105,000 | 105,000 | 2020-07 | 2021-12 | PRINCIPAL & INTEREST ON MATURITY | 20 % | DEED OF TRUST | INVESTMENT | CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH CASH | 105,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 86,463 | 86,463 | ||
| Professional Services | 17,924 | 9,375 | 8,549 | |
| Website Development | 1,875 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2019 | 1,877 |