| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2019-03-31 | 58,235 | 2,912 | S/L | 15.0000 | 3,688 | |||
| LEASEHOLD IMPROVEMENT | 2019-05-01 | 25,000 | 1,250 | S/L | 15.0000 | 1,583 | |||
| LEASEHOLD IMPROVEMENT | 2019-06-01 | 1,575 | 79 | S/L | 15.0000 | 100 | |||
| LEASEHOLD IMPROVEMENT | 2019-07-01 | 41,675 | 2,084 | S/L | 15.0000 | 2,639 | |||
| LEASEHOLD IMPROVEMENT | 2019-08-01 | 1,500 | 75 | S/L | 15.0000 | 95 | |||
| LEASEHOLD IMPROVEMENT | 2019-09-01 | 1,382 | 69 | S/L | 15.0000 | 88 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 129,367 | 14,662 | 114,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITY | 1,707 | |||
| CLEANING | 1,440 | |||
| BANK FEES | 49 | |||
| REGISTRATIONS | 487 | |||
| REPAIRS | 1,919 | |||
| OFFICE EXPENSES | 8,681 | |||
| INSURANCE | 1,852 | |||
| OTHER EXPENSE | 1,145 |