| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 12,520 | 12,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(616,294) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(194) TOTAL PART I, LINE 6A: $(616,488) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: 6,118,952 BOOK BASIS: 6,919,059.00 NET GAIN/(LOSS): $(800,107) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): 183,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME I | 1,569,081 | 1,612,246 |
| FIRST EAGLE SOGEN OVERSEAS FUN | 1,184,616 | 1,272,592 |
| LAZARD GLOBAL LISTED INFRASTRU | 317,296 | 310,245 |
| PARNASSUS EQUITY INCOME FUND I | 615,437 | 868,590 |
| PIMCO INCOME FUND | 1,629,397 | 1,645,629 |
| PIMCO TOTAL RETURN FUND | 1,580,738 | 1,625,391 |
| SELECT SECTOR SPDR ENERGY FUND | 514,613 | 606,400 |
| VANGUARD DIVIDEND GROWTH FD | 627,436 | 816,285 |
| VANGUARD FTSE DEVELOPED MARKET | 1,141,434 | 1,411,579 |
| VANGUARD FTSE EMERGING MARKETS | 322,778 | 372,317 |
| VANGUARD SF REIT ETF | 305,622 | 332,926 |
| VANGUARD SHORT-TERM BOND INDEX | 2,124,421 | 2,139,898 |
| VANGUARD TOTAL STOCK MARKET ET | 1,132,751 | 1,780,956 |
| WFA EMERGING MARKETS EQUITY FU | 284,829 | 384,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HPS SPECIAL SITUATIONS OPP OFF | 106,929 | 107,239 | |
| LEGACY VENTURE VII LLC | 364,969 | 2,832,406 | |
| LEGACY VENTURE X LLC | 14,523 | 14,523 | |
| WALDEN VENTURE CAPITAL VII, LP | 428,518 | 100,786 | |
| WALDEN VENTURE CAPITAL VIII SB | 211,698 | 212,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,009 | 1,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 41,275 | 41,275 | ||
| K-1 Exp HPS SPECIAL SITUATIONS | 3,499 | 3,499 | ||
| K-1 Exp LEGACY VENTURE VII LLC | 29,848 | 29,848 | ||
| K-1 Exp LEGACY VENTURE X LLC | 477 | 477 | ||
| K-1 Exp WALDEN VENTURE CAPITAL | 5,509 | 5,509 | ||
| K-1 Exp WALDEN VENTURE CAPITAL | 19,753 | 19,753 | ||
| Postage/Delivery Service | 51 | 51 | ||
| State or Local Filing Fees | 110 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss HPS SPECIAL SITUATIONS OPP OFFSHORE F | 17,484 | 8,637 | |
| K-1 Inc/Loss LEGACY VENTURE VII LLC | 12,331 | 12,331 | |
| K-1 Inc/Loss WALDEN VENTURE CAPITAL VII, LP | 43,258 | 43,258 | |
| K-1 Inc/Loss WALDEN VENTURE CAPITAL VIII SBIC LP | 587 | 587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 53,675 | 53,675 | ||
| Website Development | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 5,600 | |||
| 990-PF Extension for 2019 | 2,418 |