| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $46,449 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $345 TOTAL PART I, LINE 6A: $46,794 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,755,728 BOOK BASIS: NET GAIN/(LOSS): $(76,974) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $124,043 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: BOOK BASIS: $3,254 NET GAIN/(LOSS): $(3,254) DISTRIBUTIONS IN EXCESS OF BASIS: $2,634 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 2.750% - 06/01/2031 | 26,957 | 28,772 |
| BANK AMER CORP FR - 3.300% - 0 | 24,616 | 25,445 |
| BANK NEW YORK MELLONCORP MTN B | 25,086 | 25,765 |
| BOEING - 3.200% - 03/01/2029 | 26,334 | 26,233 |
| CANADIAN NATURAL RESOURCES - 2 | 26,955 | 28,310 |
| CAPITAL ONE FINL CORP NOTE - 3 | 28,486 | 28,190 |
| CITIGROUP INC - 2.350% - 08/02 | 24,786 | 25,276 |
| COMCAST CORP - 3.700% - 04/15/ | 30,154 | 29,763 |
| ENERGY TRANSFER OPERATING LP - | 30,096 | 30,029 |
| GENERAL MOTORS - 3.450% - 01/1 | 23,495 | 23,615 |
| GOLDMAN SACHS GROUP INC NOTE - | 26,236 | 28,919 |
| JPMORGAN CHASE & CO - 4.350% - | 25,896 | 24,613 |
| KINDER MORGAN ENER PART NOTE - | 26,101 | 25,204 |
| ROYAL BANK OF CANADA - 4.650% | 26,690 | 28,322 |
| WESTPAC BANKING CORP - 2.100% | 24,241 | 24,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 8,321 | 7,866 |
| ACCENTURE PLC | 2,874 | 10,448 |
| ALIBABA GROUP HOLDING LTD | 57,341 | 69,819 |
| ALPHABET INC CL A | 9,879 | 15,774 |
| AMAZON COM | 176,533 | 325,693 |
| APPLE INC | 41,475 | 155,513 |
| BECTON DICKINSON & CO | 3,393 | 8,758 |
| BERKSHIRE HATHAWAY INC. CLASS | 12,221 | 21,564 |
| BIOGEN INC | 11,504 | 12,488 |
| BRAMSHILL INCOME PERFORMANCE F | 237,355 | 243,005 |
| C H ROBINSON WORLDWIDE INC | 10,409 | 16,240 |
| CISCO SYSTEMS INC | 6,688 | 12,306 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 5,249 | 13,440 |
| EXPEDITORS INTL WASH INC | 5,156 | 8,750 |
| GEN DYNAMICS CP | 11,329 | 11,459 |
| INT'L FLAVORS & FRAGRANCES INC | 8,009 | 8,381 |
| INVESCO QQQ TRUST | 192,857 | 465,943 |
| ISHARES GOLD TRUST | 123,380 | 181,300 |
| JOHNSON & JOHNSON | 6,955 | 8,813 |
| MEDTRONIC PLC | 13,851 | 21,085 |
| MICROSOFT CORP | 27,041 | 89,858 |
| NIKE INC-CL B | 5,602 | 14,996 |
| NOVO NORDISK A S | 9,340 | 16,694 |
| ORACLE CORP | 10,660 | 22,965 |
| PEPSICO INC | 8,480 | 13,347 |
| PROCTER GAMBLE CO | 5,519 | 9,601 |
| RAYTHEON TECHNOLOGIES CORP | 9,101 | 12,157 |
| RECKITT BENCKISER GROUP | 8,422 | 9,694 |
| STARBUCKS CORP COM | 4,684 | 8,986 |
| THE COCA-COLA CO | 6,035 | 8,226 |
| UNILEVER PLC AMER | 8,327 | 8,994 |
| VANGUARD FTSE DEVELOPED MARKET | 513,823 | 613,729 |
| VANGUARD FTSE EMERGING MARKETS | 288,236 | 340,748 |
| VANGUARD SF REIT ETF | 46,451 | 59,451 |
| VANGUARD TOTAL STOCK MARKET ET | 375,053 | 603,383 |
| VARIAN MEDICAL SYSTEMS INC | 3,498 | 10,501 |
| WAL-MART STORES INC | 4,168 | 9,946 |
| WALT DISNEY HOLDINGS CO | 20,465 | 27,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING - SHORT | 508,785 | 579,071 | |
| CAPITAL DYNAMICS CHAMPION VENT | 47,957 | 77,595 | |
| CAPITAL ROYALTY PARTNERS II (C | 14,021 | 9,291 | |
| CAPROCK BREP VI, LLC | 19,401 | 12,366 | |
| CIM ENTERPRISE LOAN FUND, LP | 225,938 | 196,494 | |
| COLUMBIA PACIFIC 2016 ACQUISIT | 225,323 | 174,388 | |
| GREENBACKER RENEWABLE ENERGY C | 227,641 | 243,859 | |
| HRJ GROWTH CAPITAL II LP | 55,574 | 43,565 | |
| HRJ VENTURE VC V (FOREIGN), LP | 11,386 | 28,209 | |
| INSITE MEDIACOM, LLC (PTR # 71 | 8,291 | 16,662 | |
| INSITE MEDIACOM, LLC (PTR # 92 | 8,846 | 16,662 | |
| KIMPACT EVERGREEN R E INV FD, | 265,009 | 287,660 | |
| NORTHGATE IV, LP | 68,784 | 108,850 | |
| OAKTREE PRIVATE INVESTMENT FUN | 325,393 | 302,596 | |
| PEP I OFFSHORE F/K/A STEPSTONE | 8,512 | ||
| RAINETH HOUSING FUND IV, LP | 35,288 | 189,873 | |
| SCP REAL ASSETS FND (A) LP | 69,112 | 41,237 | |
| TCG PRIVATE SELECT PARTNERS LP | 442,652 | 614,569 | |
| TCG PRIVATE SELECT PTNRS III, | 78,557 | 84,310 | |
| TRILINC GLOBAL IMPACT FUND, LL | 168,723 | 146,758 | |
| UNION BAY CAPITAL PARTNERS I, | 46,467 | 16,097 | |
| BOND RECEIVABLE - FIRST POINT | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 40,818 | 40,818 | ||
| Bank Charges | 647 | 647 | ||
| Indemnification Insurance | 1,163 | 1,163 | ||
| K-1 Exp BREVET DIRECT LENDING | 3,216 | 2,334 | ||
| K-1 Exp CAPITAL DYNAMICS CHAMP | 1,218 | 1,202 | ||
| K-1 Exp CAPITAL ROYALTY PARTNE | 2,096 | 2,096 | ||
| K-1 Exp CAPROCK BREP VI, LLC | 218 | 204 | ||
| K-1 Exp CIM ENTERPRISE LOAN FU | 211 | 211 | ||
| K-1 Exp COLUMBIA PACIFIC 2016 | 3,942 | 3,942 | ||
| K-1 Exp GREENBACKER RENEWABLE | 522 | 522 | ||
| K-1 Exp HRJ GROWTH CAPITAL II | 1,796 | 1,789 | ||
| K-1 Exp HRJ VENTURE VC V (FORE | 667 | 661 | ||
| K-1 Exp INSITE MEDIACOM, LLC ( | 1 | |||
| K-1 Exp NORTHGATE IV, LP | 3,247 | 3,197 | ||
| K-1 Exp OAKTREE PRIVATE INVEST | 5,624 | 5,535 | ||
| K-1 Exp RAINETH HOUSING FUND I | 1,669 | 1,439 | ||
| K-1 Exp SCP REAL ASSETS FND (A | 5,410 | 5,402 | ||
| K-1 Exp TCG PRIVATE SELECT PAR | 8,792 | 8,688 | ||
| K-1 Exp TCG PRIVATE SELECT PTN | 2,686 | 2,670 | ||
| K-1 Exp TRILINC GLOBAL IMPACT | 490 | 490 | ||
| K-1 Exp UNION BAY CAPITAL PART | 1,218 | 1,204 | ||
| Office Supplies | 189 | 189 | ||
| Payroll Processing Fees | 1,179 | 1,179 | ||
| State or Local Filing Fees | 180 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BREVET DIRECT LENDING - SHORT DURATIO | 45,568 | 43,051 | |
| K-1 Inc/Loss CAPITAL DYNAMICS CHAMPION VENTURES V, | 163 | 89 | |
| K-1 Inc/Loss CAPITAL ROYALTY PARTNERS II (CAYMAN) | 980 | 980 | |
| K-1 Inc/Loss CAPROCK BREP VI, LLC | 1,806 | 1,806 | |
| K-1 Inc/Loss CIM ENTERPRISE LOAN FUND, LP | 11,110 | 11,110 | |
| K-1 Inc/Loss COLUMBIA PACIFIC 2016 ACQUISITION II, | -2,182 | 286 | |
| K-1 Inc/Loss HRJ GROWTH CAPITAL II LP | -213 | -11 | |
| K-1 Inc/Loss HRJ VENTURE VC V (FOREIGN), LP | 20 | 20 | |
| K-1 Inc/Loss INSITE MEDIACOM, LLC (PTR # 719) | 7,057 | 1 | |
| K-1 Inc/Loss INSITE MEDIACOM, LLC (PTR # 925) | 6,947 | 1 | |
| K-1 Inc/Loss KIMPACT EVERGREEN R E INV FD, LP | -23,633 | -7,555 | |
| K-1 Inc/Loss NORTHGATE IV, LP | 1,914 | 1,873 | |
| K-1 Inc/Loss OAKTREE PRIVATE INVESTMENT FUND 2012, | 10,335 | 10,329 | |
| K-1 Inc/Loss RAINETH HOUSING FUND IV, LP | -32,801 | -32,801 | |
| K-1 Inc/Loss SCP REAL ASSETS FND (A) LP | -1,235 | -633 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PARTNERS LP | 1,675 | 12,850 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PTNRS III, LP | 1,023 | 1,111 | |
| K-1 Inc/Loss TRILINC GLOBAL IMPACT FUND, LLC | 10,409 | 10,409 | |
| K-1 Inc/Loss UNION BAY CAPITAL PARTNERS I, LLC | 540 | 25 | |
| Federal Tax Refund | 14,305 | ||
| Interest Income from bond receivable | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WESTLY PRIZE ADMIN. SERVICES | 6,525 | 6,525 | ||
| Investment Management Services | 26,446 | 26,446 | ||
| VIDEOGRAPHY SERVICES | 5,092 | 5,092 | ||
| Website Development | 1,589 | 1,589 | ||
| DATABASE CLEAN-UP SERVICES | 2,200 | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 2,600 | |||
| 990-PF Extension for 2019 | 9,630 | |||
| 990-T Extension for 2019 | 3,300 | |||
| Foreign Tax Paid | 230 | 230 | ||
| STATE INCOME TAX 2019 | 1,400 |