| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,035 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-05-31 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 2017-05-31 | 980,499 | 65,999 | SL | 39 | 25,141 | 0 | 0 | |
| PARKING LOT | 2017-05-31 | 45,000 | 7,500 | SL | 15 | 3,000 | 0 | 0 | |
| SECURITY SYSTEM | 2018-07-01 | 5,392 | 1,155 | SL | 7 | 770 | 0 | 0 | |
| CONCRETE | 2018-09-17 | 6,582 | 1,410 | SL | 7 | 940 | 0 | 0 | |
| TT TRAILER | 2018-01-31 | 1,800 | 386 | SL | 7 | 257 | 0 | 0 | |
| AMERICAN AG | 2018-01-31 | 17,500 | 3,750 | SL | 7 | 2,500 | 0 | 0 | |
| SKYJACK LIFT | 2018-03-13 | 10,100 | 2,164 | SL | 7 | 1,443 | 0 | 0 | |
| ZEKS CYCLING ATV | 2018-08-02 | 3,895 | 834 | SL | 7 | 556 | 0 | 0 | |
| SNOWBLOWER | 2018-12-03 | 1,100 | 236 | SL | 7 | 157 | 0 | 0 | |
| ELECTRICAL IMPROVEMENTS | 2019-01-31 | 7,350 | 429 | SL | 15 | 490 | 0 | 0 | |
| TRANSFORMER | 2019-04-30 | 6,000 | 250 | SL | 15 | 400 | 0 | 0 | |
| FENCING | 2019-05-31 | 2,224 | 139 | SL | 10 | 222 | 0 | 0 | |
| OVERHEAD DOORS | 2019-08-01 | 14,831 | 371 | SL | 15 | 989 | 0 | 0 | |
| AC UNIT | 2019-09-01 | 5,151 | 129 | SL | 15 | 343 | 0 | 0 | |
| RV HOOKUPS | 2019-09-01 | 3,120 | 78 | SL | 15 | 208 | 0 | 0 | |
| 2 WATER MAIN | 2019-12-01 | 17,964 | 112 | SL | 20 | 898 | 0 | 0 | |
| NEW GAS MAIN | 2019-12-01 | 6,990 | 44 | SL | 20 | 349 | 0 | 0 | |
| ELECTRICAL IMPROVEMENTS | 2019-12-01 | 9,423 | 79 | SL | 15 | 628 | 0 | 0 | |
| SHM SIGNAGE | 2019-07-01 | 10,785 | 404 | SL | 10 | 1,078 | 0 | 0 | |
| ASPHALT PAVING | 2019-11-01 | 40,784 | 340 | SL | 15 | 2,719 | 0 | 0 | |
| BLDG IMPROVEMENTS | 2020-04-01 | 81,480 | 0 | SL | 15 | 2,716 | 0 | 0 | |
| OVERHEADFIRE DOOR | 2020-07-01 | 6,172 | 0 | SL | 7 | 441 | 0 | 0 | |
| HEATINGCOOLING | 2020-05-12 | 3,884 | 0 | SL | 7 | 277 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD ACCOUNT | 41,810 | 41,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,266 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | TOM DONNEY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 610490 |
| Balance Due | 602552 |
| Date of Note | 2017-05 |
| Maturity Date | 1937-07 |
| Repayment Terms | ANNUAL PAYMENTS |
| Interest Rate | 3 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | PURCHASE PROPERTYBUILDING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | TOM DONNEY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 386237 |
| Balance Due | 386237 |
| Date of Note | 2019-12 |
| Maturity Date | 2039-12 |
| Repayment Terms | ANNUAL PAYMENT |
| Interest Rate | 3 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | BUILDING IMPROVOPERATING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | TOM DONNEY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 160460 |
| Balance Due | 160460 |
| Date of Note | 2018-12 |
| Maturity Date | 2028-12 |
| Repayment Terms | ANNUAL PAYMENT |
| Interest Rate | 3 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | REPAIRSOPERATING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | GREAT WESTERN BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 800,000 |
| Balance Due | 653,881 |
| Date of Note | 2017-05 |
| Maturity Date | 1932-07 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 4 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | PURCHASE BUILDINGPROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,186 | 0 | 0 | 0 |
| ADVERTISING | 2,495 | 0 | 0 | 0 |
| RESALE MERCHANDISE | 1,367 | 0 | 0 | 0 |
| SUPPLIES | 8,612 | 0 | 0 | 0 |
| OFFICE EXPENSE | 349 | 0 | 0 | 0 |
| VEHICLE EXPENSE | 732 | 0 | 0 | 0 |
| BANK AND CREDIT CARD FEES | 266 | 0 | 0 | 0 |
| DUES AND MEMBERSHIPS | 569 | 0 | 0 | 0 |
| MISCELLANEOUS | 67 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE SALES | 2,642 | 0 | 0 |
| ADMISSION FEES | 7,690 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INSURANCRE PROCEEDS | 18,023 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 2,552 | 0 | 0 | 0 |