| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,247 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2509 Violet | 2008-11-20 | 122,570 | 49,029 | SL | 3.64 % | 3,529 | 3,529 | ||
| 1169 Gunsight Peak | 2016-10-12 | 127,000 | 17,510 | SL | 3.64 % | 2,502 | 2,502 | ||
| 4693 Rimrock Rd | 2016-10-24 | 156,000 | 21,507 | SL | 3.64 % | 2,127 | 2,127 | ||
| 6541 Justin Lane | 2020-03-05 | 186,000 | 2,537 | SL | 3.64 % | 6,763 | 6,763 | ||
| Cabinets | 2020-03-26 | 6,330 | 317 | 150DB | 9.50 % | 601 | 601 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Finance Trust Inc | 45,162 | 45,162 |
| Annaly Capital Management Inc | 93,466 | 93,466 |
| Block (H & R) Inc | 73,650 | 73,650 |
| DOW Inc | 43,512 | 43,512 |
| Exxon Mobil | 72,999 | 72,999 |
| Gladstone Commercial | 39,638 | 39,638 |
| Global X FDS | 28,908 | 28,908 |
| Hercules Capital | 12,728 | 12,728 |
| Internation Bus Mach Corp | 135,744 | 135,744 |
| Kinder Morgan Inc | 76,733 | 76,733 |
| Lemonade Inc | 43,530 | 43,530 |
| Lumen Technologies Inc | 32,646 | 32,646 |
| SPDR S&P 500 ETF Trust | 54,814 | 54,814 |
| Teekay LNG Partners | 15,620 | 15,620 |
| WP Carey Inc | 64,552 | 64,552 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 222,330 | |||
| Furniture and Fixtures | 6,330 | 918 | 5,412 | |
| Buildings | 186,000 | 9,300 | 176,700 | |
| Land | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 1,102 | |||
| Registration and fees | 10 | |||
| Rental Expenses | 23,372 | 23,372 |
| Description | Amount |
|---|---|
| Federal Tax Refunds | 480 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Paulos | None | 193,000 | 186,811 | 2018-06 | 2038-06 | $1327.62 monthly for 20 years | 550.00 % | Building at 614 E. Lohman | To purhcase building | Note receivable | 158,789 |
| Russel Jan Cattle Co | None | 70,000 | 59,062 | 2018-06 | 2028-06 | $9510.76 annually for 10 years | 600.00 % | None | Business Capital | Note receivable | 50,203 |