| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 1,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Residence - 207 McKinsey | 2003-08-31 | 320,000 | 197,849 | SL | 3.64 % | 11,638 | 11,638 | ||
| Furnace | 2012-11-06 | 4,700 | 1,332 | SL | 3.64 % | 171 | 171 | ||
| Roof | 2013-03-28 | 12,214 | 3,312 | SL | 3.64 % | 444 | 444 | ||
| HVAC | 2014-08-13 | 8,200 | 1,800 | SL | 3.64 % | 298 | 298 | ||
| Basement Rehab | 2019-06-15 | 15,701 | 690 | SL | 3.64 % | 571 | 571 | ||
| Land Improvements | 2019-08-07 | 5,250 | 394 | SL | 6.67 % | 350 | 350 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 360,815 | 218,105 | 142,710 | 167,100 |
| Improvements | 5,250 | 744 | 4,506 | |
| Land | 50,000 | 50,000 | 290,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 11,832 | 11,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 1,750 | 2,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 657 |