| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING AND EQUIPMENT | 2,749,125 | 0 | 2,749,125 | |
| VIP Housing | 2,298,127 | 246,461 | 2,051,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT ESCROW | 0 | 8,653 | 8,653 |
| LOAN ADVANCE TO AHBP | 119,617 | 119,617 | 119,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 8,664 | |||
| MAINTENANCE | 15,401 | |||
| INSURANCE | 11,291 | |||
| AFFORDABLE HOUSING EXPENSES | 2,338 | |||
| LANDSCAPING | 6,212 | |||
| TELEPHONE | 3,654 | |||
| Bank charges | 106 | |||
| Elevator Inspections | 7,641 | |||
| Misc. Administrative | 473 | |||
| Independent Contractor Inspectection/Consulting Fees | 11,200 | |||
| CLEANING EXPENSE | 550 | |||
| SECURITY DEPOSIT REIMBRUSTMENT | 3,347 | |||
| EXTERMINATOR FEE | 340 | |||
| CHARITIABLE CONTRIBUTION | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER TENANT INCOME | 2,208 | ||
| Misc. Income | 13,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,995 | 8,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NJ CBT | 682 |