| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,950 | 975 | 975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5365.795 shs GHYIX | 42,443 | 42,443 |
| 1130.943 shs CPXIX | 16,376 | 16,376 |
| 8132.250 shs DBLTX | 86,283 | 86,283 |
| 6569.086 shs PONPX | 79,420 | 79,420 |
| 4492.280 shs PBDPX | 49,864 | 49,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29 shs ABBV | 3,373 | 3,373 |
| 35 shs CAN | 11,119 | 11,119 |
| 56 shs ADBE | 34,811 | 34,811 |
| 18 shs APD | 5,239 | 5,239 |
| 34 shs GOOGL | 91,614 | 91,614 |
| 22 shs AMZN | 73,207 | 73,207 |
| 50 shs AMP | 12,878 | 12,878 |
| 207 shs AAPL | 30,193 | 30,193 |
| 325 shs BK | 16,682 | 16,682 |
| 19 shs BLK | 16,476 | 16,476 |
| 242 shs BMY | 16,425 | 16,425 |
| 77 shs COF | 12,451 | 12,451 |
| 233 shs CVX | 23,722 | 23,722 |
| 127 shs CB | 21,430 | 21,430 |
| 190 shs CSCO | 10,520 | 10,520 |
| 304 shs KO | 17,337 | 17,337 |
| 779 shs CMCSA | 45,829 | 45,829 |
| 42 shs COST | 18,048 | 18,048 |
| 160 shs CR | 15,557 | 15,557 |
| 134 shs CONE | 9,550 | 9,550 |
| 67 shs DHR | 19,932 | 19,932 |
| 139 shs DEO | 27,551 | 27,551 |
| 21 shs DG | 4,885 | 4,885 |
| 18 shs EFX | 4,691 | 4,691 |
| 461 shs EXC | 21,575 | 21,575 |
| 174 shs FB | 61,996 | 61,996 |
| 59 shs GILD | 4,029 | 4,029 |
| 161 shs HD | 52,839 | 52,839 |
| 72 shs HON | 16,833 | 16,833 |
| 603 shs INTC | 32,393 | 32,393 |
| 114 shs ICE | 13,661 | 13,661 |
| 115 shs JNJ | 19,803 | 19,803 |
| 100 shs JPM | 15,178 | 15,178 |
| 147 shs LIN | 45,186 | 45,186 |
| 99 shs LMT | 36,795 | 36,795 |
| 20 shs LULU | 8,003 | 8,003 |
| 159 shs MRVI | 6,991 | 6,991 |
| 189 shs MMC | 27,825 | 27,825 |
| 162 shs MCD | 39,319 | 39,319 |
| 107 shs MDT | 14,050 | 14,050 |
| 72 shs MRK | 5,535 | 5,535 |
| 640 shs MSFT | 182,342 | 182,342 |
| 24 shs NFLX | 12,422 | 12,422 |
| 73 shs ORLY | 44,080 | 44,080 |
| 58 shs PANW | 23,145 | 23,145 |
| 38 shs PH | 11,857 | 11,857 |
| 70 shs PNC | 12,769 | 12,769 |
| 161 shs PG | 22,899 | 22,899 |
| 78 shs QCOM | 11,684 | 11,684 |
| 92 shs RTX | 7,999 | 7,999 |
| 368 shs RSG | 43,556 | 43,556 |
| 188 shs ROK | 57,795 | 57,795 |
| 29 shs CRM | 7,016 | 7,016 |
| 21 shs SHW | 6,112 | 6,112 |
| 13 shs TSLA | 8,934 | 8,934 |
| 92 shs TMO | 49,681 | 49,681 |
| 575 shs TJX | 39,566 | 39,566 |
| 52 shs UNP | 11,376 | 11,376 |
| 126 shs UNH | 51,940 | 51,940 |
| 119 shs V | 29,320 | 29,320 |
| 28 shs Z | 2,975 | 2,975 |
| 276 shs IWM | 61,010 | 61,010 |
| 283 shs TIP | 36,954 | 36,954 |
| 2752 shs NRGX | 31,620 | 31,620 |
| 3293 shs VEA | 170,512 | 170,512 |
| 3763 shs VWO | 192,327 | 192,327 |
| 2175 shs VGX | 149,009 | 149,009 |
| 577 shs VO | 138,751 | 138,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rockefeller Balanced Fund, L.P. | FMV | 7,934,995 | 7,934,995 |
| RASF SPV, LLC | FMV | 357 | 357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fee | 35 | 0 | 35 | |
| Office Expenses | 1,695 | 0 | 1,695 | |
| Postage | 126 | 63 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1s | 60,027 | 60,769 | 60,027 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 982,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 25,048 | 25,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payment | 3,363 | 0 | 0 | |
| Foreign Taxes | 379 | 379 | 0 |