| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 216,844 | 108,422 | 108,422 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AURORA CANNABIS INC | 0 | 0 |
| C V SCIENCES INC | 0 | 0 |
| CRESCENT PT ENERGY | 0 | 0 |
| CRESO LABS INC | 0 | 0 |
| CURALEAF HOLDINGS | 0 | 0 |
| FLOWER ONE HOLDINGS | 0 | 0 |
| FORESCOUT TECHNOLOGIES I | 0 | 0 |
| GREEN ORGANIC DUTCHMAN | 0 | 0 |
| GREEN THUMB INDS INC | 0 | 0 |
| HEXO CORP | 0 | 0 |
| MJARDIN GROUP INC | 0 | 0 |
| YATRA | 44,234 | 44,234 |
| SUPER LEAGUE GAMING | 0 | 0 |
| 10X GENONICS INC CL A | 9,597,648 | 9,597,648 |
| CC NEUBERGER PRINCIPAL HOLDING | 2,161,994 | 2,161,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VPC SBIC FUND I LP | FMV | 6,300,935 | 6,300,935 |
| RCP SOF II FEEDER | FMV | 5,196,516 | 5,196,516 |
| MAGNOTOD LLC | FMV | 802,666 | 802,666 |
| NOTE RECEIVABLE | FMV | 1,040,487 | 1,040,487 |
| OT BIOAG FUND I, LLC | FMV | 1,282,109 | 1,282,109 |
| FISHING HOLE | FMV | 58,511,989 | 58,511,989 |
| ESG HOLDCO II, LLC | FMV | 2,016,310 | 2,016,310 |
| GREENOAKS CAP MS LP- CARMINE | FMV | 70,000,000 | 70,000,000 |
| OT BIOAG FUND III, LLC | FMV | 102,248 | 102,248 |
| RCP SOF III FEEDER | FMV | 2,638,267 | 2,638,267 |
| RCP DIRECT III FEEDER | FMV | 1,782,113 | 1,782,113 |
| BIOFIRE TECHNOLOGIES INC | FMV | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,125 | 10,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 89,543 | 89,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO DEDUCTIONS | 0 | 1,189,604 | ||
| FILING FEE | 160 | 160 | ||
| PASS-THROUGH CASH CONTRIBUTION | 0 | 394 | ||
| BANK CHARGES | 6,121 | 6,121 | ||
| MISC DEDUSCTIONS | 72 | 0 | ||
| FOUNDATION BAD DEBT | 127,395 | 127,395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VPC SBIC I, LP - K-1 INCOME | 1,264,157 | 123,276 | |
| RCP SOF II CAYMAN FEEDER | 564,162 | 0 | |
| RCP DIRECT III CAYMAN FEEDER | 833,462 | 0 | |
| RCP SOF III CAYMAN FEEDER | 177,234 | 0 | |
| OT BIOAG FUND I LLC | -6,000 | 0 | |
| OT BIOAG FUND III LLC | -2,216 | 0 | |
| ESG HOLDCO II LLC | -3,634 | 62 | |
| GREENOAKS CAPITAL MS LP-CARMINE SERIES | -14,637 | 0 | |
| FISHING HOLE LTD | 27,103,298 | 1,270 | |
| OTHER INTEREST INCOME | 121,453 | 121,453 | |
| MAGNOTOD LLC | 0 | 3 | |
| FOREIGN AND STATE TAXES REFUND | 5,782 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 48,035,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX | 47,804 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 52,146 | 0 | 52,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 402,653 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FISHING HOLE LTD |
CAYMAN CORP CENTRE 27 HOSPITAL ROAD GEORGE TOWN,GRAND CAYMANKYI-9008 CJ |
99-9999999 | STOCK WAS TRANSFERRED TO A FOREIGN CORP FOR INVESTMENTS PURPOSES | 0 |
| Total | ||||