| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,900 | 9,450 | 9,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BINDER | 2000-05-23 | 216 | 216 | S/L | 7.0000 | ||||
| LAPTOP | 2012-10-24 | 2,400 | 2,400 | 200DB | 5.0000 | ||||
| STORAGE - NANCY OFFICE | 2014-04-30 | 2,095 | 1,935 | 200DB | 7.0000 | 160 | |||
| WARDROBE | 2014-04-30 | 1,192 | 1,101 | 200DB | 7.0000 | 91 | |||
| HUTCH | 2014-04-30 | 2,612 | 2,412 | 200DB | 7.0000 | 200 | |||
| MODULAR PEDESTAL | 2014-04-30 | 2,615 | 2,415 | 200DB | 7.0000 | 200 | |||
| MODULAR RECTANGLE RETURN AND CREDENZA | 2014-04-30 | 730 | 675 | 200DB | 7.0000 | 55 | |||
| DESK - NANCY | 2014-04-30 | 2,334 | 2,156 | 200DB | 7.0000 | 178 | |||
| NANCY CHAIR | 2014-04-30 | 730 | 675 | 200DB | 7.0000 | 56 | |||
| OFFICE CHAIRS - 2 | 2014-04-30 | 662 | 611 | 200DB | 7.0000 | 51 | |||
| KEYBOARD TRAY AND INSTALLATION | 2014-04-30 | 775 | 716 | 200DB | 7.0000 | 59 | |||
| BUFFETT - CONFERENCE ROOM | 2014-05-05 | 2,920 | 2,697 | 200DB | 7.0000 | 223 | |||
| WHITEBOARD - CONFERENCE ROOM | 2014-05-05 | 445 | 411 | 200DB | 7.0000 | 34 | |||
| CHAIRS - CONFERENCE ROOM - 12 | 2014-05-05 | 5,192 | 4,796 | 200DB | 7.0000 | 397 | |||
| CABINETRY - VAN ENK | 2014-03-12 | 5,665 | 5,352 | 200DB | 7.0000 | 313 | |||
| 70" APPLE TV | 2014-05-20 | 1,750 | 1,750 | 200DB | 5.0000 | ||||
| LOGITECH CONFERENCE CAM | 2014-05-20 | 194 | 194 | 200DB | 5.0000 | ||||
| NETWORK ATTACHED STORAGE SYSTEM | 2014-05-20 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM PC | 2014-05-20 | 849 | 849 | 200DB | 5.0000 | ||||
| FD CONSULTING COMPUTER LABOR | 2014-05-20 | 1,943 | 1,943 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM PHONE | 2014-05-20 | 457 | 457 | 200DB | 5.0000 | ||||
| TILE | 2014-06-30 | 3,365 | 3,108 | 200DB | 7.0000 | 257 | |||
| WALL COVERINGS | 2014-04-17 | 825 | 762 | 200DB | 7.0000 | 63 | |||
| MAYTAG APPLIANCES AND SINK | 2014-05-20 | 4,098 | 3,785 | 200DB | 7.0000 | 313 | |||
| NEW CURTAINS | 2014-04-17 | 653 | 603 | 200DB | 7.0000 | 50 | |||
| WIRING | 2014-03-21 | 951 | 899 | 200DB | 7.0000 | 53 | |||
| LIGHTING | 2014-03-01 | 2,445 | 2,310 | 200DB | 7.0000 | 135 | |||
| LABOR FOR RENOVATION PREP | 2014-04-30 | 6,435 | 5,943 | 200DB | 7.0000 | 492 | |||
| PLAQUES | 2014-05-23 | 1,416 | 1,308 | 200DB | 7.0000 | 108 | |||
| INTERIOR DESIGN COSTS | 2014-05-20 | 4,107 | 3,793 | 200DB | 7.0000 | 314 | |||
| ARTWORK / FRAMING | 2014-05-22 | 511 | 472 | 200DB | 7.0000 | 39 | |||
| ARTWORK | 2014-05-05 | 916 | 846 | 200DB | 7.0000 | 70 | |||
| WALLPAPER | 2014-05-20 | 7,430 | 6,863 | 200DB | 7.0000 | 567 | |||
| FINE ART AMER - OFFICE ART | 2014-05-05 | 541 | 499 | 200DB | 7.0000 | 42 | |||
| STORAGE ROOM FILING CABINETS | 2014-04-30 | 5,421 | 5,007 | 200DB | 7.0000 | 414 | |||
| TABLE - CONFERENCE ROOM | 2014-05-05 | 6,171 | 5,700 | 200DB | 7.0000 | 471 | |||
| LAPTOP FOR NANCY | 2016-03-10 | 1,939 | 1,883 | 200DB | 5.0000 | 56 | |||
| PRINTER | 2017-07-31 | 855 | 732 | 200DB | 5.0000 | 49 | |||
| 9 IPADS AND ACCESSORIES | 2018-09-13 | 11,610 | 11,610 | 200DB | 5.0000 | ||||
| PRINTER | 2020-03-02 | 544 | 544 | 200DB | 5.0000 | ||||
| LAPTOP, DOCKING STATION, OPTIPLEX FORM | 2021-04-19 | 2,303 | 200DB | 5.0000 | 2,303 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2012-10 | PURCHASE | 2021-06 | 2,400 | 2,400 | |||||
| LAPTOP FOR NANCY | 2016-03 | PURCHASE | 2021-06 | 1,939 | 1,939 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 429,804 | 431,243 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 18,081,340 | 22,849,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE - CONDOMINIUM | 175,766 | 175,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 94,975 | 94,901 | 74 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND CONTRACT RECEIVABLE | 6,456 | 5,024 | 5,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE-GENERAL | 2,904 | 2,904 | ||
| OFFICE EXPENSE | 4,773 | 4,773 | ||
| DUES & SUBSCRIPTIONS | 6,580 | 6,580 | ||
| POSTAGE AND SHIPPING | 176 | 176 | ||
| SUPPLIES | 1,212 | 1,212 | ||
| UTILITIES | 2,897 | 2,897 | ||
| MEALS & ENTERTAINMENT | 980 | 980 | ||
| MAINTENANCE & CLEANING | 1,061 | 1,061 | ||
| SOFTWARE LICENSE FEE | 15,315 | 15,315 | ||
| TELEPHONE REIMBURSEMENT | 650 | 650 | ||
| MISCELLANEOUS EXPENSE | -1,500 | |||
| BANK CHARGES | 50 | 50 | ||
| ED SEARCH AND TRANSITION | 22,028 | 22,028 | ||
| PENALTIES - LATE 990 | 46 | |||
| CAPITAL EXPENSES | 129 | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,260 | 3,260 | ||
| INVESTMENT FEES | 73,064 | 73,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 1,277 | 1,277 | ||
| TAXES - 990PF | 1,664 |