| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FINANCIAL STATEMENTS AND PREPARATION OF FORM 990-PF | 9,475 | 9,475 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS TOTAL CAP INTL SA GTD NT | 102,090 | 102,090 |
| 50 SHS JOHN DEERE CAP CO SR NT | 50,353 | 50,353 |
| 50 SHS APPLE INC SR UNSECD NT | 52,106 | 52,106 |
| 50 SHS AMERICAN HONDA FIN CORP | 50,254 | 50,254 |
| 50 SHS CHEVRON CORP NEW | 51,413 | 51,413 |
| 100 SHS JPMORGAN CHASE & CO | 106,886 | 106,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHS MATHEWS YACHT CLUB | 50 | 50 |
| 570 SHS ABBVIE INC | 63,555 | 63,555 |
| 175 SHS AIR PRODUCTS & CHEMICALS INC | 50,484 | 50,484 |
| 60 SHS ALPHABET INC | 141,210 | 141,210 |
| 30 SHS AMAZON COM INC | 104,023 | 104,023 |
| 110 SHS AMGEN INC | 26,360 | 26,360 |
| 1405 SHS APPLE INC | 184,701 | 184,701 |
| 395 SHS AUTOMATIC DATA PROCESSING INC | 73,861 | 73,861 |
| 265 SHS BECTON DICKINSON & CO | 65,935 | 65,935 |
| 85 SHS BLACKROCK INC | 69,640 | 69,640 |
| 350 SHS CAPITAL ONE FINL CORP | 52,178 | 52,178 |
| 615 SHS CENTENE CORP | 37,970 | 37,970 |
| 350 SHS CHEVRON CORP | 36,074 | 36,074 |
| 1095 SHS CISCO SYSTEMS | 55,746 | 55,746 |
| 440 SHS CITIGROUP INC | 31,346 | 31,346 |
| 880 SHS COCA COLA CO | 47,502 | 47,502 |
| 85 SHS COSTCO WHSL CORP | 31,628 | 31,628 |
| 314 SHS DOW INC | 19,625 | 19,625 |
| 265 SHS EOG RES INC | 19,515 | 19,515 |
| 525 SHS EXXON MOBIL CORPORATION | 30,051 | 30,051 |
| 215 SHS FACEBOOK INC CL A | 69,892 | 69,892 |
| 175 SHS GENERAL DYNAMICS CORP | 33,290 | 33,290 |
| 265 SHS GILEAD SCIENCES INC | 16,820 | 16,820 |
| 265 SHS HOME DEPOT INC | 85,773 | 85,773 |
| 350 SHS HONEYWELL INTERNATIONAL INC | 78,064 | 78,064 |
| 175 SHS INTERNATIONAL BUSINESS MACHINES CORP | 24,829 | 24,829 |
| 570 SHS J P MORGAN CHASE & CO | 87,672 | 87,672 |
| 265 SHS JOHNSON & JOHNSON | 43,123 | 43,123 |
| 215 SHS LILLY ELI & CO | 39,296 | 39,296 |
| 175 SHS LINDE PLC | 50,022 | 50,022 |
| 570 SHS MERCK & CO INC | 42,465 | 42,465 |
| 1010 SHS MICROSOFT CORP | 254,702 | 254,702 |
| 750 SHS MORGAN STANLEY | 61,913 | 61,913 |
| 145 SHS NORTHROP GRUMMAN CORP | 51,394 | 51,394 |
| 155 SHS OTIS WORLDWIDE CORP. | 12,070 | 12,070 |
| 120 SHS PAYPAL HOLDINGS INC | 31,475 | 31,475 |
| 440 SHS PFIZER INC | 17,006 | 17,006 |
| 440 SHS PHILIP MORRIS INTERNATIONAL INC | 41,800 | 41,800 |
| 265 SHS PNC FINANCIAL SERVICES GROUP INC. | 49,542 | 49,542 |
| 1027 SHS RAYTHEON TECHNOLOGIES CORP. | 85,487 | 85,487 |
| 440 SHS SALESFORCE.COM INC | 101,341 | 101,341 |
| 310 SHS TEXAS INSTRS INC | 55,958 | 55,958 |
| 655 SHS US BANCORP | 38,874 | 38,874 |
| 350 SHS VALERO ENERGY CORP NEW | 25,886 | 25,886 |
| 56 SHS VIATRIS | 745 | 745 |
| 440 SHS VISA INC | 102,766 | 102,766 |
| 310 SHS YUM BRANDS INC | 37,051 | 37,051 |
| 27447.56 SHS BAIRD AGGREGATE BOND FUND | 312,902 | 312,902 |
| 7500 SHS FIDELITY ADVISOR FLOATING RATE HIGH INCOME FUND | 70,575 | 70,575 |
| 5213.023 SHS JOHN HANCOCK FDS III DISCPILINED VALUE MID CAP FUND | 145,235 | 145,235 |
| 8500 SHS PRINCIPAL PFD SECS FUND | 88,995 | 88,995 |
| 2765 SHS ISHARES CORE US AGGREGATE BOND ETF | 316,565 | 316,565 |
| 2480 SHS ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 316,522 | 316,522 |
| 465 SHS ISHARES IBOXX $ INVEST GRADE CORP | 60,985 | 60,985 |
| 2290 SHS ISHARES MSCI EAFE ETF | 178,872 | 178,872 |
| 1465 SHS ISHARES MSCI INDIA ETF | 60,094 | 60,094 |
| 615 SHS ISHARES RUSSELL 1000 GROWTH INDEX | 159,740 | 159,740 |
| 1050 SHS ISHARES RUSSELL 1000 VALUE ETF | 165,427 | 165,427 |
| 1840 SHS SPIDER BLOOMBERG BARCLAYS SHORT TERM HIGH YIELD BOND ETF | 50,508 | 50,508 |
| 735 SHS SPIDER S&P 500 ETF | 306,715 | 306,715 |
| 3510 SHS VANGUARD FTSE EMERGING MKTS ETF | 185,960 | 185,960 |
| 1065 SHS VANGUARD INDEX TR TOTAL STK MKT VIPERS | 231,211 | 231,211 |
| 845 SHS VANGUARD LARGE-CAP ETF | 164,995 | 164,995 |
| 1860 SHS VANGUARD MID-CAP ETF | 431,576 | 431,576 |
| 1190 SHS VANGUARD SHORT TERM BOND ETF | 97,949 | 97,949 |
| 1930 SHS VANGUARD SMALL-CAP ETF | 429,406 | 429,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COINS & PAPERS | FMV | 5 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,641 | 3,320 | 3,321 | |
| MISCELLANEOUS | 850 | 425 | 425 | |
| P.O. BOX RENT | 114 | 57 | 57 | |
| OFFICE SUPPLIES | 722 | 361 | 361 | |
| POSTAGE | 125 | 63 | 62 | |
| TELEPHONE | 1,048 | 524 | 524 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,470,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 2,928 | 2,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES FOR MAINTAINING INVESTMENT ASSETS | 34,770 | 34,770 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,918 | 0 | 0 |