| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERICKSEN KRENTEL - AUDITING & TA | 25,735 | 25,735 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CS 7671-4999 SEE ATTACHED STATEMENT | PURCHASE | 700,614 | 875,606 | -174,992 | ||||||
| CS 7671-4999 SEE ATTACHED STATEMENT | PURCHASE | 25,816,555 | 30,239,610 | -4,423,055 | ||||||
| S/T CAPITAL GAINS FROM PASSTHROUGHS | PURCHASE | 1,443,244 | -1,443,244 | |||||||
| L/T CAPITAL GAINS FROM PASSTHROUGHS | PURCHASE | 662,235 | 662,235 | |||||||
| UBTI STCG FROM PASSTHROUGHS | PURCHASE | 1 | 1 | |||||||
| UBTI LTCG FROM PASSTHROUGHS | PURCHASE | 262 | -262 | |||||||
| CAP GAIN DISTR - CS 7671-4999 | PURCHASE | 15,310 | 15,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II | AT COST | 1,570,968 | 1,035,827 |
| AG ENERGY PARTNERS IV | AT COST | 685,333 | 802,740 |
| AQR STYLE PREMIA ATL | AT COST | ||
| BLACK BAY ENERGY | AT COST | 400,081 | 594,005 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | ||
| EQUITAS EVERGREEN FUND, L.P. | AT COST | 58,229 | 18,300 |
| GOLDMAN SACHS - MONEY MARKET | AT COST | ||
| GS VINTAGE FUND III | AT COST | 26,183 | 13,145 |
| ISHARES CORE S&P 500 | AT COST | 27,076,479 | 38,733,561 |
| LAZARD GLOBAL LISTED | AT COST | ||
| MAINGATE MLP FE | AT COST | ||
| MILLENIUM INTERNATION LTD | AT COST | 729,016 | 4,395,087 |
| NGP MIDSTREAM & RESOURCES LP | AT COST | 37,335 | 72,714 |
| PINE HARBOR COMPANY | AT COST | 1 | |
| RENAISSANCE INST. EQ FD & NGP GAS PT | AT COST | 2,716,026 | 4,544,572 |
| SCHWAB FUNDING MONEY MARKET | AT COST | ||
| SCHWAB GOVERNMENT FUND | AT COST | ||
| SCHWAB INVESTMENT 7671-4999 | AT COST | ||
| TIFF PARTNERS V - INTERNATIONAL | AT COST | 58,373 | 8,004 |
| TIFF PARTNERS IV & V - US LLC | AT COST | 158,550 | 113,021 |
| TIFF PRIVATE EQUITY PARTNERS 2005 | AT COST | 165,411 | 175,247 |
| TIFF PRIVATE EQUITY PARTNERS 2006 | AT COST | 146,297 | 49,646 |
| TIFF PRIVATE EQUITY PARTNERS 2007 | AT COST | 101,085 | 124,400 |
| TIFF PRIVATE EQUITY PARTNERS 2008 | AT COST | 196,682 | 379,144 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 224,637 | 174,024 |
| TIFF SECONDARY PARTNERS II | AT COST | 42,564 | 24,693 |
| VANGUARD REIT INDEX | AT COST | ||
| VANGUARD TOTAL WORLD | AT COST | ||
| WINSTON HEDGED EQUITY FUND | AT COST | 2,000,000 | 3,759,265 |
| STRATEGIC INVESTORS FUND X CAYMAN LP | AT COST | 160,448 | 165,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MILLENIUM INTL LTD REDEMPTION PMT | 1,307,810 | 1,307,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NONDEDUCTIBLE EXPENSE - K-1'S | 2,128 | |||
| INTEREST EXPENSE FROM PASSTHR | 38,322 | 38,322 | ||
| DEDUCTIONS - ROYALTY INCOME - | 16 | 16 | ||
| MISCELLANEOUS | 635 | 635 | ||
| OTHER DEDUCTIONS FROM PASSTHR | 171,996 | 171,996 | ||
| SECTION 179 EXPENSE - K-1'S | 3 | 3 | ||
| PORTFOLIO DEDUCTIONS FROM PAS | 103 | 103 | ||
| BANK SERVICE CHARGE | 300 | 300 | ||
| SECTION 59(E)(2) FROM PASSTHR | -32 | -32 | ||
| COST DEPLETION FROM PASSTHROU | 421 | 421 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHRO | -4,254 | -4,254 | |
| OTHER INCOME FROM PASSTHROUGH | 10,877 | 10,877 | |
| OTHER PORTFOLIO INCOME FROM P | 83,613 | 83,613 | |
| ROYALTY INCOME FROM PASSTHROU | 560 | 560 | |
| SECTION 1231 GAIN (LOSS) PASS | -982 | -982 | |
| COD INCOME FROM PASSTHROUGHS | 8 | 8 | |
| SUBPART F FROM PASSTHROUGHS | 40 | 40 | |
| GUAR PMTS FROM PASSTHROUGHS | 51 | 51 | |
| RENTAL REAL ESTATE INCOME FRO | -371 | -371 | |
| ROYALTY INCOME FROM K-1S | 589 | ||
| BOOK/TAX DIFF - CAPITAL GAINS | -59,608 | ||
| BOOK/TAX DIFF - DIVIDENDS | -85,103 | ||
| TAX EXEMPT INCOME FROM K-1S | 3,219 | ||
| UBTI FROM PASS-THRU K-1S | -17,596 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 200,400 | 200,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGH K | 8,586 | 8,586 | ||
| FEDERAL FORM 990PF EXCISE TAX - | 5,646 | |||
| LOUISIANA INCOME TAX - 2020 | 39 | 39 |