| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Baker Newman & Noyes, LLC - Tax Prep Fees | 2,800 | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29850 units DFA Investment Grade Portfolio | 354,618 | 354,618 |
| 41075 units Vanguard Intermediate-Term Treasury ETF | 2,815,691 | 2,815,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 495039.962 units Artisan Focus Fund | 11,356,217 | 11,356,217 |
| 119477.501 units Edgewood Growth Fund | 7,737,363 | 7,737,363 |
| 51195.000 units Invesco S&P 500 Equal Weight ETF | 7,816,453 | 7,816,453 |
| 134530.000 units Polen Growth Fund | 7,432,783 | 7,432,783 |
| 51915.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 5,643,680 | 5,643,680 |
| 184817.101 units Spyglass Growth | 4,413,432 | 4,413,432 |
| 192291.301 units GQG Partners International Opportunities Fund | 3,863,132 | 3,863,132 |
| 137420.295 units MFS International Intrinsic Value Fund | 8,050,081 | 8,050,081 |
| 298614.309 units WCM Focused International Growth Fund | 8,394,048 | 8,394,048 |
| 49455.755 units Matthews China Fund | 1,308,105 | 1,308,105 |
| 18474.619 units Matthews Pacific Tiger Fund | 641,439 | 641,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1899 Opportunities Fund I, LLC | FMV | 1,536,225 | 1,536,225 |
| Artisan China Post-Venture Offshore Fund | FMV | 2,008,796 | 2,008,796 |
| 32328.017 units Artistan High Income Fund | FMV | 333,190 | 333,190 |
| 108429.092 units Semper MBS Total Return Fund | FMV | 1,045,665 | 1,045,665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 500 | 0 | 500 | |
| Website Expenses (Summitas) | 12,000 | 0 | 12,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -105,037 | -116,668 | -105,037 |
| Refund MA Tax | 250 | 250 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Investments | 12,310,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHS LLP - investment management, recordkeeping, custody, and grant making | 304,113 | 226,852 | 77,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net Federal & State Excise Taxes | 109,026 | 0 | 0 | |
| Foreign Taxes | 18,593 | 18,593 | 0 |