| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Cabrera & Company Tax return preparation | 989 | 989 | ||
| BJ Flemming & Associates Inc Bookkeeping services | 7,913 | 7,913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1999-06-30 | 258,427 | 104,876 | SL | 39.000000000000 | 5,024 | 5,024 | ||
| Carpeting | 2002-06-17 | 1,600 | 1,600 | 200DB | 5.000000000000 | 0 | 0 | ||
| Blinds | 2002-06-17 | 1,205 | 1,205 | 200DB | 5.000000000000 | 0 | 0 | ||
| Tower air conditioning | 2004-10-23 | 1,600 | 1,600 | 200DB | 7.000000000000 | 0 | 0 | ||
| Storm shutters | 2007-06-11 | 9,950 | 9,950 | 200DB | 7.000000000000 | 0 | 0 | ||
| Carpeting | 2008-07-01 | 2,703 | 2,703 | 200DB | 5.000000000000 | 0 | 0 | ||
| Floor refinishing | 2008-07-01 | 1,717 | 1,717 | 200DB | 5.000000000000 | 0 | 0 | ||
| Furniture & equipment | 2011-06-22 | 6,126 | 6,126 | 200DB | 5.000000000000 | 0 | 0 | ||
| Computer equipment | 2011-06-22 | 4,632 | 4,632 | 200DB | 5.000000000000 | 0 | 0 | ||
| Building improvements | 2015-05-01 | 51,527 | 6,550 | SL | 39.000000000000 | 1,321 | 1,321 | ||
| Alarm system | 2015-10-01 | 2,515 | 2,370 | 200DB | 5.000000000000 | 145 | 145 | ||
| Building | 2018-04-17 | 680,000 | 24,290 | SL | 39.000000000000 | 11,897 | 11,897 | ||
| 1225 Capital improvements | 2018-06-01 | 6,744 | 877 | 150DB | 15.000000000000 | 587 | 587 | ||
| Furniture and equipment | 2018-06-01 | 37,960 | 14,719 | 200DB | 7.000000000000 | 6,640 | 6,640 | ||
| Desks, furniture | 2020-11-19 | 967 | 200DB | 7.000000000000 | 0 | 967 | |||
| HVAC - 115 Blg | 2020-07-09 | 2,709 | SL | 39.000000000000 | 55 | 55 | |||
| HVAC - 1225 Blgd | 2020-08-10 | 2,487 | SL | 39.000000000000 | 45 | 45 | |||
| Improvments-1225 Bldg | 2021-04-26 | 25,833 | SL | 39.000000000000 | 28 | 28 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and land (115) | 312,663 | 117,826 | 194,837 | |
| Buidling and land (1225) | 715,064 | 37,724 | 677,340 | |
| Furniture and equipment | 70,975 | 54,374 | 16,601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan settlement charges | 13,689 | 8,689 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 419 | 419 | ||
| Bank charges | 60 | 60 | ||
| Insurance | 15,650 | 15,650 | ||
| Janitorial | 23,375 | 23,375 | ||
| Repairs and maintenace | 11,287 | 11,287 | ||
| Security | 270 | 270 | ||
| Utilities | 3,458 | 3,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposit | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unicol Inc Consulting | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses and taxes | 1,407 | 1,407 |