| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| 023135106 AMAZON COM INC | 24,774 | 55,533 |
| 594918104 MICROSOFT CORP | 3,924 | 37,735 |
| 02079K305 ALPHABET INC/CA-CL A | 2,410 | 28,940 |
| 30303M102 FACEBOOK INC | 3,307 | 11,381 |
| 64110L106 NETFLIX INC | 5,170 | 5,692 |
| 70450Y103 PAYPAL HOLDINGS INC- | 5,676 | 7,505 |
| 91324P102 UNITEDHEALTH GROUP I | 2,383 | 7,077 |
| 92826C839 VISA INC CLASS A SHA | 1,211 | 7,102 |
| 11135F101 BROADCOM INC | 5,486 | 9,944 |
| 031162100 AMGEN INC | 2,988 | 5,864 |
| 037833100 APPLE INC | 1,042 | 30,366 |
| 256677105 DOLLAR GENERAL CORP | 2,536 | 4,904 |
| 437076102 HOME DEPOT INC | 1,402 | 9,133 |
| 742718109 PROCTER & GAMBLE CO | 6,944 | 11,106 |
| 747525103 QUALCOMM | 4,580 | 4,547 |
| 46625H100 JPMORGAN CHASE & CO | 4,030 | 19,194 |
| 78409V104 S&P GLOBAL INC | 3,014 | 11,983 |
| 030420103 AMERICAN WATER WORKS | 1,593 | 4,374 |
| 110122108 BRISTOL MYERS SQUIBB | 6,292 | 6,820 |
| 87612E106 TARGET CORP | 4,050 | 9,385 |
| 58933Y105 MERCK & CO INC | 8,371 | 7,553 |
| 12514G108 CDW CORP/DE | 7,700 | 11,635 |
| 20030N101 COMCAST CORPORATION | 6,176 | 7,282 |
| 060505104 BANK OF AMERICA CORP | 8,333 | 12,233 |
| 460690100 INTERPUBLIC GROUP CO | 5,308 | 8,265 |
| 502431109 L3 HARRIS TECHNOLOGI | 5,221 | 6,524 |
| 532457108 LILLY ELI & CO | 6,680 | 18,080 |
| 617446448 MORGAN STANLEY | 6,582 | 10,965 |
| 74762E102 QUANTA SVCS INC | 7,645 | 11,333 |
| 22160K105 COSTCO WHOLESALE COR | 5,249 | 10,932 |
| 92939U106 WEC ENERGY GROUP INC | 4,814 | 4,913 |
| 099502106 BOOZ ALLEN HAMILTON | 6,259 | 5,816 |
| 302491303 FMC CORPORATION NEW | 6,267 | 5,150 |
| 485170302 KANSAS CITY SOUTHERN | 5,560 | 8,139 |
| 512807108 LAM RESEARCH CORP | 10,930 | 13,306 |
| 883556102 THERMO FISHER SCIENT | 8,916 | 10,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITY | |||
| ALTERNATIVE INVESTMENTS | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 80,611 | 126,328 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 114,145 | 170,570 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 90,000 | 95,088 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 65,500 | 70,797 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 106,290 | 144,367 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 83,560 | 131,017 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,008 | 68,360 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 302,784 | 431,025 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 97,662 | 103,511 |
| 957663669 WESTERN ASSET CORE P | AT COST | 171,590 | 173,007 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,398 | 161,712 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 68,640 | 68,429 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 45,150 | 71,361 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 55,822 | 70,467 |
| 256210105 DODGE & COX INCOME F | AT COST | 176,845 | 204,313 |
| 922031737 VANGUARD INFLATION P | AT COST | 80,000 | 87,083 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 210,259 | 207,230 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 68,446 | 70,818 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 101,892 | 102,861 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 13,406 | 89,120 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 12,452 | 43,830 |
| 957663610 WESTERN ASSET INTERM | AT COST | 165,220 | 171,725 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,847 | 67,295 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - SALES | 17 |
| RETURN OF CAPITAL ADJUSTMENT | 769 |
| 2020 TRANSACTION POSTED IN 2021 | 1,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5,500 | 0 | 5,500 | |
| OTHER NON-ALLOCABLE EXPENSE - | 3 | 0 | 3 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 3,212 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,277 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 291 | 291 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |