| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GOLF CART | 2015-09-13 | 2,484 | 2,236 | SL | 5.0000 | 248 | |||
| HELPRIN | 1987-01-01 | 22,471 | 21,186 | SL | 35.0000 | 642 | |||
| GAZEBO | 1990-01-01 | 5,024 | 4,795 | SL | 31.0000 | 162 | |||
| 8 X 20 STORAGE UNIT | 1992-01-01 | 2,359 | 2,121 | SL | 31.0000 | 76 | |||
| BOWER HOUSE | 1992-01-01 | 3,908 | 3,462 | SL | 31.0000 | 126 | |||
| DOE HOUSE | 1992-01-01 | 4,985 | 4,419 | SL | 31.0000 | 161 | |||
| KENNEL #1 | 1992-01-01 | 21,833 | 19,169 | SL | 31.0000 | 704 | |||
| HELPRIN BLDG | 1992-01-01 | 4,067 | 3,547 | SL | 31.0000 | 131 | |||
| STORAGE SHED/GATE | 1992-01-01 | 1,195 | 1,045 | SL | 31.0000 | 39 | |||
| KINSHIP HOUSE | 1995-01-01 | 9,162 | 8,230 | SL | 27.0000 | 339 | |||
| GATE HOUSE | 1995-01-01 | 13,064 | 11,665 | SL | 27.0000 | 484 | |||
| GATE HOUSE | 1995-01-01 | 7,689 | 6,868 | SL | 27.0000 | 285 | |||
| BLACKIE WING | 1997-01-01 | 238,141 | 199,927 | SL | 27.0000 | 8,820 | |||
| WALL HEATER | 2004-01-01 | 1,600 | 622 | SL | 39.0000 | 41 | |||
| FIXTURE | 2004-01-01 | 3,300 | 1,281 | SL | 39.0000 | 85 | |||
| PUPPY PALACE | 2015-07-27 | 16,993 | 2,146 | SL | 35.0000 | 486 | |||
| CATTERY | 2015-10-13 | 128,178 | 15,564 | SL | 35.0000 | 3,662 | |||
| CATTERY | 2016-03-23 | 10,985 | 1,177 | SL | 35.0000 | 314 | |||
| TILE WORK | 2017-01-03 | 3,000 | 600 | SL | 15.0000 | 200 | |||
| ROLLOFF DUMPSTER | 2019-11-22 | 458 | 1 | SL | 39.0000 | 12 | |||
| HELPRIN IMPROVEMENT | 1990-01-01 | 1,949 | 1,879 | SL | 31.0000 | 70 | |||
| REMODEL BOWER HOUSE | 1990-01-01 | 1,074 | 1,060 | SL | 31.0000 | 14 | |||
| ROOF-BOWER HOUSE | 1990-01-01 | 880 | 860 | SL | 31.0000 | 20 | |||
| KENNEL #1 IMPROVEMENTS | 1990-01-01 | 6,578 | 6,140 | SL | 31.0000 | 212 | |||
| ADM BLDG-ROOF | 1991-01-01 | 3,000 | 2,779 | SL | 31.0000 | 97 | |||
| BOWER HOUSE PAINT | 1991-01-01 | 1,865 | 1,719 | SL | 31.0000 | 60 | |||
| STRIP HEATERS | 1991-01-01 | 1,252 | 1,149 | SL | 31.0000 | 40 | |||
| PREP & SEAL CATTERY | 1991-01-01 | 1,225 | 1,131 | SL | 31.0000 | 40 | |||
| RESEAL ADMIN EXTERIOR | 1991-01-01 | 1,850 | 1,704 | SL | 31.0000 | 60 | |||
| RESEAL ADMIN & GATEHOUSE | 1991-01-01 | 1,025 | 937 | SL | 31.0000 | 33 | |||
| CAGE/KENNEL & GATE | 1992-01-01 | 1,215 | 1,086 | SL | 31.0000 | 39 | |||
| WINDOWS/KENNEL & GATE | 1992-01-01 | 646 | 580 | SL | 31.0000 | 21 | |||
| DOOR (KITCHEN/MAIN) | 1992-01-01 | 620 | 554 | SL | 31.0000 | 20 | |||
| VAR GATEHOUSE IMPROVMTS | 1992-01-01 | 1,507 | 1,329 | SL | 31.0000 | 49 | |||
| WOODSTOVE & GATEHOUSE | 1992-01-01 | 1,168 | 1,030 | SL | 31.0000 | 38 | |||
| DRAWINGS FOR GH ADDITION | 1992-01-01 | 573 | 495 | SL | 31.0000 | 18 | |||
| MEADOW HOUSE ROOF | 1993-01-01 | 1,674 | 1,452 | SL | 31.0000 | 54 | |||
| KENNEL HOUSE WOOD ST | 1993-01-01 | 1,799 | 1,203 | SL | 39.0000 | 46 | |||
| KITTY MURAL CATTERY | 1994-01-01 | 1,500 | 966 | SL | 39.0000 | 38 | |||
| INTERCOM SYS/GATE OP | 1994-01-01 | 1,692 | 1,092 | SL | 39.0000 | 43 | |||
| KENNEL CARPORT | 1995-01-01 | 768 | 569 | SL | 39.0000 | 20 | |||
| WIRING CATTERY | 1996-01-01 | 923 | 568 | SL | 39.0000 | 24 | |||
| WORK AREA ADMINSTR | 1996-01-01 | 3,500 | 2,086 | SL | 39.0000 | 90 | |||
| ROOF ADMIN | 2004-01-01 | 11,698 | 4,600 | SL | 39.0000 | 300 | |||
| WATER HEATER | 2006-01-01 | 1,776 | 598 | SL | 40.0000 | 44 | |||
| DOE HOUSE | 2006-01-01 | 974 | 850 | SL | 15.0000 | 65 | |||
| CATTERY KINSHIP HOUSE | 2006-01-01 | 822 | 715 | SL | 15.0000 | 55 | |||
| DOE HOUSE IMPROVEMENTS | 2011-01-01 | 1,337 | 790 | SL | 15.0000 | 89 | |||
| CATTERY IMPROVEMENTS | 2011-04-30 | 4,125 | 2,372 | SL | 15.0000 | 275 | |||
| VINYL FLOORING - ADMIN | 2011-12-20 | 14,479 | 11,765 | SL | 10.0000 | 1,448 | |||
| FENCE - INSTALLATION | 2012-08-06 | 4,318 | 2,160 | SL | 15.0000 | 288 | |||
| MEADOW HOUSE FLOORING | 2012-02-15 | 7,344 | 5,505 | SL | 10.0000 | 734 | |||
| FENCE - GIVE LIFE PARK | 2014-08-22 | 15,700 | 6,020 | SL | 15.0000 | 1,047 | |||
| KENNEL REMODEL - DRAW PL | 2014-08-29 | 5,300 | 731 | SL | 39.0000 | 136 | |||
| ROOF - KENNEL RESIDENCE | 2014-09-30 | 8,700 | 1,180 | SL | 39.0000 | 223 | |||
| CATTERY - PLAN RETAINER | 2014-12-11 | 1,500 | 192 | SL | 39.0000 | 38 | |||
| IMPROVEMENTS | 2015-02-03 | 14,281 | 4,681 | SL | 15.0000 | 952 | |||
| FENCE | 2015-11-25 | 12,128 | 3,303 | SL | 15.0000 | 809 | |||
| KENNEL BUILDING | 2019-06-04 | 300 | 4 | SL | 39.0000 | 8 | |||
| ROLLOFF DUMPSTER | 2019-08-02 | 556 | 6 | SL | 39.0000 | 14 | |||
| ROLLOFF DUMPSTER | 2019-08-02 | 255 | 2 | SL | 39.0000 | 7 | |||
| KENNEL | 2019-07-18 | 10,000 | 107 | SL | 39.0000 | 256 | |||
| KENNEL | 2019-07-19 | 10,198 | 109 | SL | 39.0000 | 261 | |||
| KENNEL | 2019-08-06 | 7,026 | 75 | SL | 39.0000 | 180 | |||
| BLUE PRINTS | 2019-08-09 | 27 | SL | 39.0000 | 27 | ||||
| BLUE PRINTS | 2019-09-06 | 65 | 1 | SL | 39.0000 | 64 | |||
| KENNEL | 2019-09-12 | 33,516 | 286 | SL | 39.0000 | 859 | |||
| CONCRETE #1 | 2019-09-25 | 8,000 | 51 | SL | 39.0000 | 205 | |||
| PLUMBING WORK | 2019-09-25 | 10,000 | 64 | SL | 39.0000 | 256 | |||
| CONCRETE #3 | 2019-10-22 | 13,275 | 57 | SL | 39.0000 | 340 | |||
| KENNEL | 2019-10-23 | 1,000 | 4 | SL | 39.0000 | 26 | |||
| KENNEL | 2019-10-24 | 68,006 | 291 | SL | 39.0000 | 1,744 | |||
| CONCRETE #4 | 2019-11-01 | 13,275 | 57 | SL | 39.0000 | 340 | |||
| IMPROVEMENT | 2019-11-15 | 10,000 | 43 | SL | 39.0000 | 256 | |||
| IMPROVEMENT | 2019-12-12 | 769 | 2 | SL | 39.0000 | 20 | |||
| CONCRETE #5 | 2019-11-22 | 22,880 | 49 | SL | 39.0000 | 587 | |||
| KENNEL | 2019-12-03 | 10,000 | 21 | SL | 39.0000 | 256 | |||
| IMPROVEMENT | 2019-12-12 | 1,000 | 2 | SL | 39.0000 | 26 | |||
| IMPROVEMENT | 2019-12-12 | 3,000 | 6 | SL | 39.0000 | 77 | |||
| IMPROVEMENT | 2019-12-12 | 147 | SL | 39.0000 | 147 | ||||
| KENNEL | 2019-12-17 | 4,837 | SL | 39.0000 | 124 | ||||
| PLUMBING WORK | 2019-12-20 | 5,000 | SL | 39.0000 | 128 | ||||
| DELL COMPUTER - 9098 | 2010-04-06 | 1,167 | 1,107 | SL | 5.0000 | 60 | |||
| CHAIN SAW (AL'S KUBOTA) | 2010-02-08 | 542 | 495 | SL | 5.0000 | 47 | |||
| CARB GENERATOR | 2010-05-10 | 760 | 735 | SL | 5.0000 | 25 | |||
| WASHER/DRYER | 2011-04-11 | 1,214 | 1,185 | SL | 5.0000 | 29 | |||
| COMPUTER- CARLSON | 2012-05-04 | 652 | 628 | SL | 5.0000 | 24 | |||
| WOODMAX/WOODCHIPPER | 2014-10-03 | 5,840 | 4,567 | SL | 7.0000 | 834 | |||
| CHP COUNTRY HOME SPLITTER | 2014-10-31 | 2,073 | 1,776 | SL | 7.0000 | 296 | |||
| STATE HIGHWAY ENTRANCE | 1993-01-01 | 10,372 | 2,605 | SL | 31.5000 | 329 | |||
| FIRE ROADS & HYDRANT | 1993-01-01 | 19,619 | 3,244 | SL | 31.5000 | 623 | |||
| DOE HOUSE VINYL WINDOW | 2008-02-11 | 272 | 259 | SL | 10.0000 | 13 | |||
| DOE HOUSE IMPROVEMENTS | 2010-12-31 | 598 | 380 | SL | 15.0000 | 40 | |||
| DOE HOUSE IMPROVEMENTS | 2011-11-14 | 1,246 | 674 | SL | 15.0000 | 83 | |||
| DOE HOUSE IMPR- ELECTRICAL | 2012-02-15 | 802 | 600 | SL | 10.0000 | 80 | |||
| DOE HOUSE WATER HEATER | 2012-07-16 | 301 | 225 | SL | 10.0000 | 30 | |||
| DOE HS SIDING/TRIM | 2012-09-24 | 264 | 98 | SL | 20.0000 | 13 | |||
| BRANDING WEB DESIGN | 2014-09-01 | 42,761 | 15,205 | SL | 15.0000 | 2,851 | |||
| CONCRETE #2 | 2019-10-09 | 15,000 | 96 | SL | 39.0000 | 385 | |||
| Kennel Building | 2020-05-07 | 78,023 | SL | 39.0000 | 1,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS | AT COST | 78,610 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 105,105 | 105,105 | ||
| Furniture and Fixtures | 94,617 | 87,415 | 7,202 | |
| Machinery and Equipment | 193,277 | 190,154 | 3,123 | |
| Buildings | 853,094 | 673,648 | 179,446 | |
| Improvements | 386,915 | 319,079 | 67,836 | |
| Land | 880,146 | 880,146 | ||
| Miscellaneous | 686,032 | 320,254 | 365,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 40,879 | 40,879 | ||
| AUTOMOBILE EXPENSES | 14,580 | 14,580 | ||
| BANK FEES/BUSINESS REGISTRATION | 212,597 | 212,597 | ||
| BOOKS, REFERENCE GUIDES | 10,970 | 10,970 | ||
| EMPLOYEE BENEFITS | 32,955 | 32,955 | ||
| EQUIPMENT RENTAL & MAINTENANCE | 4,554 | 4,554 | ||
| EVENT COSTS | 6,734 | 6,734 | ||
| FEED | 84,448 | 84,448 | ||
| INSURANCE | 44,517 | 44,517 | ||
| INVESTMENT FEES | 2 | 2 | ||
| MATERIALS & SUPPLIES | 23,239 | 23,239 | ||
| MEDICAL SUPPLIES AND DRUGS | 24,449 | 24,449 | ||
| OFFICE SUPPLIES | 1,888 | 1,888 | ||
| PAYROLL TAXES | 32,347 | 32,347 | ||
| PET SUPPLIES | 8,860 | 8,860 | ||
| POSTAGE & MAILING | 4,603 | 4,603 | ||
| RESCUE FEES | 50 | 50 | ||
| STAFF DEVELOPMENT | 807 | 807 | ||
| TELECOMMUNICATIONS | 15,157 | 15,157 | ||
| UTILITIES, PARKING | 38,821 | 38,821 | ||
| VETERINARIAN SERVICES | 24,945 | 24,945 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 19,954 | ||
| PROMOTIONAL SALES | 1,683 | ||
| ROYALTIES | 13,579 | 13,579 | 13,579 |
| SPECIAL EVENTS | 8,452 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVENESS NOT INCLUDED IN INCOME | 76,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 7,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 13,086 | 0 | 0 | 13,086 |
| CUP PREPARATION | 20,400 | 0 | 0 | 20,400 |
| OTHER OUTSIDE SERVICE COST | 5,715 | 0 | 0 | 5,715 |
| OUTSIDE VOLUNTEER COORDINATOR | 33,750 | 0 | 0 | 33,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 3,805 | 3,805 |