| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 51,343 | 379,786 |
| PROCTOR & GAMBLE CO | 46,623 | 74,234 |
| BRISTOL MEYERS SQUIBB CO | 43,371 | 75,678 |
| CHEVRON CORPORATION COMMON STK | 2,725 | 66,145 |
| ABBOTT LABS | ||
| ADOBE INC | 14,874 | 55,845 |
| ALPHABET INC | 129,049 | 360,925 |
| AMERICAN INTL GRP | 50,087 | 46,876 |
| AMERICAN TOWER GRP | 45,282 | 84,400 |
| ANALOG DEVICES | 37,806 | 80,558 |
| APPLIED MATLS INC | 47,069 | 137,612 |
| CISCO SYS INC | 81,597 | 131,775 |
| CITIGROUP | 46,278 | 49,337 |
| COCA-COLA | 55,297 | 63,699 |
| COMCAST CORP | 58,097 | 78,526 |
| CONSTELLATION BRANDS | 43,200 | 46,984 |
| COSTCO | 23,774 | 67,403 |
| DISNEY CO | 53,418 | 87,461 |
| DOLLAR TREE | ||
| ECOLAB | 31,192 | 49,652 |
| EOG RES INC | 51,467 | 62,530 |
| EQUIFAX | ||
| FORTIVE CORP COM | 34,047 | 43,330 |
| HUNT JB | 34,948 | 60,032 |
| JP MORGAN CHASE | 110,357 | 179,404 |
| LILLY ELI | 52,112 | 138,399 |
| LOWES | 28,492 | 80,535 |
| MASTERCARD | 41,554 | 107,433 |
| MEDTRONIC | 51,217 | 75,335 |
| MERCK & CO | 68,104 | 82,471 |
| MICROSOFT CORP | 129,686 | 496,179 |
| MONDELEZ INTL | 38,497 | 50,675 |
| NORTHRUP GRU | 56,259 | 70,589 |
| PHILIP MORRIS INTL | 57,466 | 50,902 |
| PNC FINAN SEV | ||
| ROCKWELL | ||
| SCHWAB | 47,036 | 85,660 |
| TJX COS INC | 19,906 | 36,553 |
| UPS | 40,359 | 64,828 |
| VERIZON | ||
| APTIV PLC COM | 37,287 | 74,187 |
| HONEYWELL INTL INC | 55,296 | 77,482 |
| O REILLY AUTOMOTIVE INC NEW | 27,122 | 65,383 |
| WEC ENERGY GROUP INC COM | 21,629 | 29,459 |
| AMAZON.COM INC | 179,806 | 279,228 |
| ANTHEM INC COM | 51,503 | 74,560 |
| AQR EQTY MKT NEUTRAL # 15296 | ||
| AQR STYLE PREMIA ALT CL # 1528 | 78,443 | 59,398 |
| BERKSHIRE HATHAWAY B | 83,616 | 117,091 |
| BLACKROCK EV DRIVEN # 0443 | 158,383 | 161,477 |
| BLACKROCK ALTNV MLT STR | ||
| DELAWARE SM CAP CORE # 488 | 409,685 | 500,587 |
| DFA LARGE CAP INTL PORT # 28 | 179,562 | 239,000 |
| DODGE & COX INTL STOCK # 1048 | 423,088 | 451,677 |
| ELECTRONIC ARTS INC COMMON | 32,867 | 58,465 |
| GOLDMAN SACHS GROUP INC | 70,087 | 144,029 |
| HARTFOD FINL SVCS GROUP | 33,771 | 47,489 |
| HARTFORD SCHRODERS EMERG# 3150 | 520,019 | 667,589 |
| LINDE PLC COM | 59,680 | 107,084 |
| MCDONALDS CORP | 76,050 | 95,238 |
| MFS INTL GROWTH # 4805 | 319,650 | 467,772 |
| NATAXIS ASG MGD FUT # 6100 | 155,923 | 172,279 |
| OAKMARK INTL # 2886 | 173,910 | 227,073 |
| UNDISCOVERED MGRS BEHAVL | 301,039 | 403,117 |
| VICTORY RS SM CAP GROW # 279 | 308,656 | 379,536 |
| ALCON INC ORD SHS | 23,093 | 35,246 |
| AMGEN INC | 54,888 | 56,990 |
| CMS ENERGY CORP | 65,229 | 63,374 |
| ILLUMINA INC | 15,325 | 23,120 |
| STANLEY BLACK & DECKER INC | 25,043 | 44,879 |
| UNITED HEALTH GROUP INC | 65,051 | 97,294 |
| V F CORP | 41,150 | 32,691 |
| WORKDAT INCCL A | 43,416 | 64,722 |
| XILINX INC | 39,319 | 65,983 |
| BOSTON SCIENTIFIC CORP | 38,962 | 43,390 |
| EVERSOURCE ENERGY COM | 40,763 | 39,735 |
| GRAINGER W W INC | 51,198 | 50,312 |
| LAS VEGAS SANDS CORP COM | 45,272 | 29,280 |
| META PLATFORMS, INC. | 83,378 | 167,998 |
| OTIS WORLDWIDE CORP | 49,511 | 64,014 |
| PROLOGIS INC | 60,933 | 59,705 |
| T-MOBILE US COM | 64,959 | 66,563 |
| VULCAN MATLS CO | 31,112 | 38,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INC OPPS # 194 | AT COST | 100,438 | 103,214 |
| EATON VANCE GLBL MAC # 1072 | |||
| PRUDENTIAL TOT RTRN BD CL Q | AT COST | 369,964 | 372,470 |
| WESTERN ASSET MAC OPP # 5102 | AT COST | 199,261 | 215,942 |
| DOUBLELINE CORE FIXED INC # 20 | AT COST | 348,149 | 361,818 |
| VNGRD ST TERM INVMT GRADE # 53 | |||
| PIMCO INCOME FUND INSTL #1821 | AT COST | 157,654 | 177,166 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 373,427 | 369,053 |
| VANGUARD REAL ESTATE ETF | AT COST | 257,581 | 354,805 |
| BLACKROCK EV DRIVEN EQTY FD #0 | |||
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 125,492 | 132,746 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT` | 5,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER NON-ALLOCABLE EXPENSES | 51 | 51 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,559 | 2,559 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 275 | 275 | 0 |