| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-08-01 | 1,937,507 | L | 0 | 0 | 0 | |||
| BUILDING | 2020-08-01 | 4,742,493 | 40,534 | SL | 39.000000000000 | 10,134 | 10,134 | 10,134 | |
| BUILDING - CONSTRUCTION | 2020-08-01 | 39,394 | 337 | SL | 39.000000000000 | 84 | 84 | 84 | |
| BUILDING - CONSTRUCTION | 2020-12-01 | 28,250 | SL | 39.000000000000 | 60 | 60 | 60 | ||
| LAND | 2020-08-01 | 7,291,211 | L | 0 | 0 | 0 | |||
| BUILDING | 2020-08-01 | 7,508,789 | 64,178 | SL | 39.000000000000 | 16,044 | 16,044 | 16,044 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #0360 | 359,373 | 388,567 |
| FIDELITY #0361 | 7,764 | 10,071 |
| FIDELITY #6558 | 6,858 | 6,790 |
| FIDELITY #4945 | 179,193 | 194,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4945 | 225,425 | 229,970 |
| FIDELITY #0361 | 173,184 | 193,038 |
| FIDELITY #0432 | 200,297 | 326,923 |
| FIDELITY #6558 | 255,753 | 278,875 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,937,507 | 0 | 1,937,507 | 1,937,507 |
| BUILDING | 4,742,493 | 50,668 | 4,691,825 | 4,691,825 |
| BUILDING - CONSTRUCTION | 39,394 | 421 | 38,973 | 38,973 |
| BUILDING - CONSTRUCTION | 28,250 | 60 | 28,190 | 28,190 |
| LAND | 7,291,211 | 0 | 7,291,211 | 7,291,211 |
| BUILDING | 7,508,789 | 80,222 | 7,428,567 | 7,428,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY BBQ RESTAURANT | AT COST | 25,000 | 25,000 |
| LPL FINANCIAL #9364 | AT COST | 2,156,528 | 2,292,936 |
| FIDELITY #4945 | AT COST | 1,693,643 | 2,006,345 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 13,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 2,427 | 2,427 | 2,427 | 0 |
| REPAIRS | 7,531 | 7,531 | 7,531 | 0 |
| OTHER EXPENSES | 4,191 | 4,191 | 4,191 | 0 |
| LANDSCAPING/SNOW REMOVAL | 11,450 | 11,450 | 11,450 | 0 |
| OTHER EXPENSES | 15 | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM INVESTMENTS | 34 | 34 | 34 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 271,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/PROFESSIONAL | 2,500 | 2,500 | 2,500 | 0 |