| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,683 | 1,683 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1749.712 SHS JP MORGAN SMALL CAP GROWTH | 29,884 | 50,654 |
| 2174.198SHS COLUMBIA | 35,073 | 57,268 |
| 615.065 SHS BLACKROCK HL | 31,980 | 48,805 |
| 2012.575 SHS INVESCO COMSTOCK FUND | 39,544 | 59,713 |
| 854.423 SHS INVESCO MID CAP GROWTH FUND | 22,220 | 33,647 |
| 791.118 SHS LORD ABBETT GROWTH LEADERS FUND | 20,205 | 38,828 |
| 100.0000 SHS ISHARES RUSSEL 1000 GROWTH | 12,174 | 27,404 |
| 264.032 SHS JANUS HENDERSON ENTERPRISE FUND I | 31,993 | 46,251 |
| 2314.687 SHS LOOMIS SAYLES GROWTH FUND CL Y | 36,533 | 59,557 |
| 4203.806 SHS MFS TOTAL RETURN BOND FUND | 44,292 | 47,629 |
| 520.874 SHS DELAWARE IVY MID CAP INCOME OPPORTUNITIES | 10,058 | 9,949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 5,013 | 5,013 | 0 | |
| REGISTRATION FEE | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 531 | 531 | 531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 520 | 520 | 0 | |
| TAX EXPENSE | 235 | 235 | 0 |