| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | 14,913 | 15,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 6,019 | 10,434 |
| 922908553 VANGUARD REIT ETF | 9,999 | 12,755 |
| 46432F842 ISHARES CORE MSCI EA | 9,493 | 12,768 |
| 922908645 VANGUARD MID-CAP IND | 24,223 | 35,472 |
| 922908710 VANGUARD 500 INDEX A | 66,382 | 111,299 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 921910501 VANGUARD INTL GRWTH | 7,016 | 11,904 |
| 46434G103 ISHARES CORE MSCI EM | 12,455 | 14,854 |
| 024524217 AMERICAN BEACON STEP | 10,393 | 16,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 2,377 | 5,435 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,770 | 15,950 |
| 31420B300 FEDERATED INST HI YL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 2,543 | 2,627 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 1,987 | 1,996 |
| 464287200 ISHARES S P 500 E T | AT COST | 9,028 | 9,248 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,118 | 13,418 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 29,733 | 30,047 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,831 | 12,821 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 7,145 | 7,279 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,737 | 11,615 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,970 | 17,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 262 | 0 | |
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |