| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 15,755 | 14,072 |
| 057071854 BAIRD AGGREGATE BOND | 44,524 | 47,280 |
| 31420B300 FEDERATED INST HI YL | 21,544 | 21,553 |
| 464288612 ISHARES BARCLAYS INT | 64,480 | 68,053 |
| 693390882 P I M C O FOREIGN BO | 13,497 | 13,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 19,155 | 70,814 |
| 779556109 ROWE T PRICE MID-CAP | 16,820 | 34,673 |
| 779572106 T ROWE PRICE SMALL C | 19,801 | 38,434 |
| 921921300 VANGUARD EQUITY INCO | 55,127 | 90,246 |
| 46432F842 ISHARES CORE MSCI EA | 21,758 | 25,687 |
| 922908710 VANGUARD 500 INDEX A | 68,486 | 109,246 |
| 46434G103 ISHARES CORE MSCI EM | 25,253 | 32,996 |
| 412295107 HARDING LOEVNER INTL | 18,942 | 25,698 |
| 46429B697 ISHARES MSCI USA MIN | 50,366 | 65,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,760 | 27,525 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 13,516 | 25,990 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 13,745 | 16,357 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 46,407 | 47,632 |
| 922042676 VANGUARD GLBL EX US | AT COST | 7,847 | 8,351 |
| 922908553 VANGUARD REIT ETF | AT COST | 15,514 | 18,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 111 | 0 | 111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| GRANT RECOVERY | 2,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |