| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | 46,095 | 48,931 |
| 74440B884 PGIM TOTAL RETURN BO | 71,608 | 73,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 13,788 | 18,510 |
| 922908710 VANGUARD 500 INDEX A | 128,409 | 219,246 |
| 06828M876 BARON EMERGING MARKE | 8,694 | 15,636 |
| 922908645 VANGUARD MID-CAP IND | 40,236 | 58,647 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908553 VANGUARD REIT ETF | 8,629 | 11,692 |
| 921910501 VANGUARD INTL GRWTH | 19,386 | 32,581 |
| 024524217 AMERICAN BEACON STEP | 23,440 | 34,791 |
| 46434G103 ISHARES CORE MSCI EM | 28,354 | 32,047 |
| 524686524 CLEARBRIDGE INTERNAT | 21,790 | 31,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | AT COST | 10,252 | 20,208 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 4,334 | 8,118 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,320 | 16,137 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,022 | 13,325 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,707 | 14,867 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,325 | 24,445 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,046 | 19,317 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 56,881 | 57,065 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,536 | 32,410 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 18,835 | 19,115 |
| 464287200 ISHARES S P 500 E T | AT COST | 2,164 | 2,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 22 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 4 | 0 |