| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 189,488 | 188,682 |
| 31420B300 FEDERATED INST HI YL | 90,290 | 92,478 |
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 921937801 VANGUARD INTRM TRM B | ||
| 72369L107 PIONEER ILS INTERVAL | 67,851 | 67,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 118,013 | 156,733 |
| 921921300 VANGUARD EQUITY INCO | 109,411 | 139,043 |
| 70450Y103 PAYPAL HOLDINGS INC | 4,403 | 18,736 |
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 585464100 MELCO CROWN ENTERTAI | ||
| 780259107 ROYAL DUTCH SHELL A | ||
| 892356106 TRACTOR SUPPLY CO | ||
| 594918104 MICROSOFT CORP | 17,821 | 34,189 |
| 771195104 ROCHE HOLDINGS LTD S | ||
| 05946K101 BANCO BILBAO VIZCAYA | ||
| 92937A102 WPP PLC SPONSORED A | ||
| 92826C839 VISA INC | 1,685 | 5,421 |
| 803054204 SAP SE SPONSORED A D | ||
| 670690817 NUVEEN SMALL CAP GWT | ||
| 58733R102 MERCADOLIBRE INC | 3,171 | 7,844 |
| 02079K305 ALPHABET INC CL A | 6,784 | 13,473 |
| 00687A107 ADIDAS AG A D R | ||
| 00170K372 AMG TRILOGY EMERGING | 84,284 | 114,768 |
| 641069406 NESTLE SA SPONSORED | ||
| 87184P109 SYSMEX CORP UNSPON A | ||
| 77957Y106 T ROWE PRICE MID CAP | 130,433 | 160,523 |
| 904767704 UNILEVER PLC SPSD AD | ||
| 653656108 NICE SYS LTD SPONSOR | ||
| 30303M102 FACEBOOK INC A | 6,402 | 17,459 |
| 64110L106 NETFLIX.COM INC | 1,286 | 6,728 |
| 136375102 CANADIAN NATL RY CO | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 502117203 LOREAL UNSPONSORED A | ||
| 88160R101 TELSA MOTORS INC | 850 | 8,246 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| N59465109 MYLAN NV | ||
| 98954M200 ZILLOW GROUP INC C | 2,268 | 3,719 |
| 852234103 SQUARE INC A | 5,090 | 4,698 |
| 001317205 AIA GROUP LTD ADR | ||
| 921937686 VANGUARD SMALL CAP V | ||
| 311900104 FASTENAL CO | ||
| 23304Y100 DBS GROUP HLDGS LTD | ||
| 023135106 AMAZON.COM INC | 9,777 | 33,276 |
| 82509L107 SHOPIFY INC A | 914 | 9,000 |
| 037833100 APPLE INC | 5,352 | 21,733 |
| 778296103 ROSS STORES INC | 1,610 | 1,840 |
| 767204100 RIO TINTO PLC A D R | ||
| 28176E108 EDWARDS LIFESCIENCES | 1,120 | 3,368 |
| 09857L108 BOOKING HOLDINGS INC | 1,275 | 2,178 |
| 30063P105 EXACT SCIENCES CORPO | 2,616 | 5,931 |
| 848637104 SPLUNK INC | 1,115 | 1,136 |
| 247361702 DELTA AIR LINES INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 060505104 BANK OF AMERICA CORP | 9,357 | 11,738 |
| 679295105 OKTA INC | 3,140 | 5,699 |
| 22160K105 COSTCO WHSL CORP | 3,590 | 6,446 |
| 91324P102 UNITED HEALTH GROUP | 4,378 | 7,008 |
| 285512109 ELECTRONIC ARTS INC | 1,679 | 2,735 |
| 45662N103 INFINEON TECHNOLOGIE | ||
| 855244109 STARBUCKS CORP | ||
| 606822104 MITSUBISHI UFJ FINL | ||
| 922908553 VANGUARD REIT ETF | 67,542 | 82,268 |
| 404280406 HSBC HOLDINGS PLC SP | ||
| 705015105 PEARSON P L C A D R | ||
| 33829M101 FIVE BELOW | ||
| 15135B101 CENTENE CORP COM | 6,094 | 7,890 |
| M22465104 CHECK POINT SOFTWARE | ||
| 902252105 TYLER TECHNOLOGIES I | 3,212 | 3,448 |
| 87918A105 TELADOC INC | 2,897 | 6,235 |
| 86562M209 SUMITOMO MITSUI FINL | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 88339J105 TRADE DESK INC THE C | 1,813 | 8,191 |
| 56585A102 MARATHON PETROLEUM C | 6,231 | 5,522 |
| 00724F101 ADOBE SYS INC | ||
| 67066G104 NVIDIA CORP | 2,610 | 8,580 |
| 500472303 KONINKLIJKE PHILIPS | ||
| 12514G108 CDW CORP DE | ||
| 70438V106 PAYLOCITY HOLDING CO | 1,507 | 2,490 |
| H01301128 ALCON INC | ||
| 31502A303 FERGUSON NEWCO PLC A | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 66987V109 NOVARTIS AG A D R | ||
| 018820100 ALLIANZ SE UNSP A D | ||
| G0751N103 ATLANTICA YIELD PLC | ||
| 35952Q106 FUCHS PETROLUB SE PR | ||
| 931142103 WAL MART STORES INC | 5,823 | 7,128 |
| 127097103 CABOT OIL GAS CORP C | 2,364 | 2,432 |
| 012653101 ALBEMARLE CORP | 2,659 | 7,623 |
| 217204106 COPART INC COM | 4,800 | 7,056 |
| 02079K107 ALPHABET INC CL C | 5,984 | 10,818 |
| 76680R206 RINGCENTRAL INC | 4,137 | 6,414 |
| 06738E204 BARCLAYS PLC A D R | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 595112103 MICRON TECHNOLOGY IN | 5,510 | 7,758 |
| 22266L106 COUPA SOFTWARE INC | 2,544 | 1,519 |
| 03027X100 AMERICAN TOWER CORP | 5,929 | 7,353 |
| H1467J104 CHUBB LTD | 5,649 | 5,737 |
| 01609W102 ALIBABA GROUP HOLDIN | 3,812 | 2,733 |
| 91332U101 UNITY SOFTWARE INC | 2,636 | 2,250 |
| 375558103 GILEAD SCIENCES INC | 4,872 | 4,985 |
| G6095L109 APTIV PLC | 3,166 | 3,504 |
| 90353T100 UBER TECHNOLOGIES IN | 4,108 | 2,868 |
| 57667L107 MATCH GROUP INC NEW | 10,638 | 9,875 |
| 70614W100 PELOTON INTERACTIVE | 3,519 | 2,833 |
| 16679L109 CHEWY INC CLASS A | 3,362 | 2,595 |
| 87612E106 TARGET CORP | 6,117 | 8,354 |
| 83304A106 SNAP INC | 5,463 | 6,475 |
| 808513105 SCHWAB CHARLES CORP | 7,877 | 9,581 |
| 550021109 LULULEMON ATHLETICA | 3,441 | 4,002 |
| 79466L302 SALESFORCE COM INC | 7,693 | 7,742 |
| 81762P102 SERVICENOW INC | 6,516 | 6,467 |
| 163092109 CHEGG INC | 2,965 | 2,482 |
| 776696106 ROPER INDS INC | 3,982 | 4,913 |
| 81141R100 SEA LTD ADR | 3,836 | 3,866 |
| 92556V106 VIATRIS INC | 6,144 | 5,107 |
| 46625H100 J P MORGAN CHASE CO | 10,296 | 11,232 |
| G5960L103 MEDTRONIC PLC | 4,161 | 4,596 |
| N07059210 ASML HOLDING NV NY R | 2,933 | 3,834 |
| 78409V104 S P GLOBAL INC | 3,036 | 3,858 |
| 893641100 TRANSDIGM GROUP INC | 5,196 | 5,770 |
| 747525103 QUALCOMM INC | 3,029 | 3,146 |
| 98980L101 ZOOM VIDEO COMMUNICA | 2,621 | 2,269 |
| 46120E602 INTUITIVE SURGICAL I | 2,389 | 2,974 |
| 461202103 INTUIT INC | 4,464 | 5,830 |
| 57636Q104 MASTERCARD INC | 6,149 | 6,947 |
| 278865100 ECOLAB INC | 5,185 | 5,300 |
| 89400J107 TRANSUNION | 4,902 | 6,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97FARMWX4 UND 56% INT PTNS OF | AT COST | 1,174,164 | 1,004,677 |
| 98FARMD96 UND 50% INT S1/2 26 | AT COST | 417,555 | 205,600 |
| 98FARME20 UND 50% INT PTNS SEC | AT COST | 425,334 | 781,595 |
| 97FARMWZ9 UND 75% INT PTN OF S | AT COST | 1,631,223 | 1,275,747 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,329 | 145,358 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,047 | 34,263 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 28,799 | 31,497 |
| 412295107 HARDING LOEVNER INTL | AT COST | 129,715 | 143,562 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 74,312 | 80,718 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 391,542 | 382,066 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 90 |
| ROC ADJUSTMEMT | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITY EXPENSE | 506 | 0 | 506 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 108 | 108 | 0 | |
| Rent and Royalty Expense | 41,819 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 966 | 966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 177 | 177 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,420 | 0 | 0 |