| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 31,029 | 32,543 |
| 057071854 BAIRD AGGREGATE BOND | 169,364 | 175,210 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | ||
| 72369L107 PIONEER ILS INTERVAL | 29,340 | 29,680 |
| 74440B884 PGIM TOTAL RETURN BO | 124,596 | 127,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 233,628 | 395,098 |
| 06828M876 BARON EMERGING MARKE | 25,320 | 44,980 |
| 922908553 VANGUARD REIT ETF | 29,141 | 39,221 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908645 VANGUARD MID-CAP IND | 81,537 | 119,700 |
| 46432F842 ISHARES CORE MSCI EA | 32,242 | 40,721 |
| 779572106 T ROWE PRICE SMALL C | ||
| 46090E103 INVESCO QQQ TRUST ET | 27,316 | 83,487 |
| 921910501 VANGUARD INTL GRWTH | 31,113 | 55,759 |
| 524686524 CLEARBRIDGE INTERNAT | 36,790 | 56,385 |
| 46434G103 ISHARES CORE MSCI EM | 33,063 | 40,897 |
| 024524217 AMERICAN BEACON STEP | 43,334 | 63,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 13,780 | 26,705 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,151 | 36,783 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,000 | 31,969 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,117 | 21,221 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 41,370 | 41,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 331 | 0 | |
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |