| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1:AXINN-VERMONT INC 1231 GAIN | PURCHASED | 2020-12 | 4,591,274 | COST | 0 | 4,591,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLE LINE TOTAL RETURN | 77,420 | 75,377 |
| PIMCO MORTGAGE OPPORTUNITIES FUND | 61,545 | 60,390 |
| ACCENTURE PLC | 17,259 | 52,242 |
| GS SHORT DURATION GOVT FUND INSTL | 81,585 | 81,263 |
| MICROSOFT CORP | 12,071 | 40,925 |
| AMAZON.COM INC | 2,438 | 9,771 |
| JOHNSON & JOHNSON | 21,965 | 23,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEWSPRING MEZZANINE CAPITAL LP | AT COST | 26,385 | 2,340 |
| AMOUNTS DUE FROM DONALD E. AXINN ESTATE | AT COST | 8,208,332 | 8,208,332 |
| INVESTMENT IN RIVER RUN | AT COST | 19,456 | 19,456 |
| DEA CS MERCHANTS | AT COST | 0 | 115,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,289 | 0 | 0 | |
| FROM K-1: RIVER RUN ASSOCIATES | 2,751 | 0 | 0 | |
| FROM K-1: NEWSRPING MEZZANINE CAPITAL LP | 196 | 0 | 0 | |
| FROM K-1: DEA - CS MERCHANTS | 300 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME - DEA ESTATE | 5,224 | 5,224 | 5,224 |
| FROM K-1: DEA C.S. MERCHANTS | 123 | 123 | 123 |
| WILLIAM JONES | 16 | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CS MERCHANTS NEGATIVE BOOK BALANCE | 70,283 | 75,350 |
| DUE TO ESTATE OF DONALD E AXINN | 0 | 14,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW JERSEY | 31 | 31 | 0 | |
| NYS CORP TAX | 47,623 | 47,623 | 0 | |
| FOREIGN TAX PAID | 179 | 179 | 0 | |
| FEDERAL TAX | 126,152 | 0 | 0 |