| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 914 | 914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 11,671 | 30,973 |
| 09260D107 BLACKSTONE GROUP INC | 18,067 | 22,643 |
| 097023105 BOEING CO | 22,414 | 21,555 |
| 867224107 SUNCOR ENERGY INC NE | 21,178 | 14,187 |
| 31620M106 FIDELITY NATL INFORM | 15,980 | 16,914 |
| 904767704 UNILEVER PLC - ADR | 19,582 | 20,127 |
| H84989104 TE CONNECTIVITY LTD | 12,082 | 20,468 |
| 654106103 NIKE INC CL B | 15,532 | 30,592 |
| 172967424 CITIGROUP INC. | 37,216 | 42,739 |
| 405217100 HAIN CELESTIAL GROUP | 8,853 | 17,757 |
| G29183103 EATON CORP PLC | 16,654 | 17,537 |
| 031162100 AMGEN INC | 16,638 | 16,417 |
| 58933Y105 MERCK & CO INC NEW | 19,407 | 22,813 |
| 907818108 UNION PACIFIC CORP | 4,501 | 25,079 |
| 460690100 INTERPUBLIC GROUP CO | 17,045 | 20,965 |
| 02079K107 ALPHABET INC CL C | 21,770 | 82,608 |
| 94106L109 WASTE MANAGEMENT INC | 22,844 | 24,379 |
| 911312106 UNITED PARCEL SERVIC | 17,241 | 27,590 |
| 91324P102 UNITEDHEALTH GROUP I | 16,189 | 50,371 |
| 891160509 TORONTO DOMINION BK | 28,146 | 27,616 |
| 46625H100 JPMORGAN CHASE & CO | 27,039 | 51,082 |
| 92826C839 VISA INC-CLASS A SHR | 16,750 | 20,485 |
| 254687106 WALT DISNEY CO | 16,646 | 32,457 |
| 89151E109 TOTAL S.A. - ADR | 26,523 | 21,587 |
| 192446102 COGNIZANT TECH SOLUT | 19,119 | 26,581 |
| 517834107 LAS VEGAS SANDS CORP | 24,898 | 24,141 |
| 17275R102 CISCO SYSTEMS INC | 21,262 | 31,786 |
| 09857L108 BOOKING HOLDINGS INC | 15,490 | 21,388 |
| 11135F101 BROADCOM INC | 21,699 | 39,644 |
| 09247X101 BLACKROCK INC | 17,570 | 33,660 |
| 126650100 CVS HEALTH CORPORATI | 21,022 | 24,146 |
| G5960L103 MEDTRONIC PLC | 19,656 | 22,489 |
| 594918104 MICROSOFT CORP | 23,319 | 114,124 |
| 150870103 CELANESE CORP | 12,495 | 26,751 |
| 25243Q205 DIAGEO PLC - ADR | 17,882 | 29,329 |
| Y2573F102 FLEX LTD | 9,058 | 16,670 |
| 56501R106 MANULIFE FINANCIAL C | 33,309 | 41,096 |
| H2906T109 GARMIN LTD | 20,892 | 23,087 |
| 037833100 APPLE INC | 5,818 | 122,987 |
| 532457108 ELI LILLY & CO COM | 13,429 | 30,572 |
| 00206R102 AT & T INC | 26,658 | 24,250 |
| 871829107 SYSCO CORP | 20,463 | 29,105 |
| 883556102 THERMO FISHER SCIENT | 5,767 | 23,446 |
| 609207105 MONDELEZ INTERNATION | 20,327 | 26,389 |
| 285512109 ELECTRONIC ARTS INC | 17,161 | 26,349 |
| 87612E106 TARGET CORP | 10,712 | 28,081 |
| 00287Y109 ABBVIE INC | 14,436 | 14,245 |
| 75513E101 RAYTHEON TECHNOLOGIE | 25,452 | 23,689 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | |||
| 31641Q763 FIDELITY NEW MRKTS I | |||
| 19766H437 COLUMBIA SELECT S/C | |||
| 00206R102 AT & T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 254687106 WALT DISNEY CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 26875P101 EOG RESOURCES, INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 00888Y508 INV BALANCE RISK COM | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 437076102 HOME DEPOT INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 907818108 UNION PACIFIC CORP | |||
| H42097107 UBS GROUP AG | |||
| 256206103 DODGE & COX INT'L ST | |||
| 683974604 OPPENHEIMER DEVELOPI | |||
| 609207105 MONDELEZ INTERNATION | |||
| 04314H758 ARTISAN SMALL CAP FU | |||
| 98978V103 ZOETIS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 87612E106 TARGET CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 037833100 APPLE COMPUTER INC C | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| G29183103 EATON CORP PLC | |||
| 097023105 BOEING COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 58933Y105 MERCK & CO INC NEW | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 654106103 NIKE INC CL B | |||
| 872540109 TJX COS INC NEW | |||
| MI0147592 TX COL 5136 AC 151/3 | AT COST | 1 | 161,575 |
| 592905764 METROPOLITAN WEST T/ | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 352,058 | 448,278 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| MI0147527 TX WHART 5312.694 AC | AT COST | 1 | 1 |
| MI0147584 TX BRAZ 20AZ HOOPER | AT COST | 1 | 1 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 12572Q105 CME GROUP INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 31620M106 FIDELITY NATL INFORM | |||
| G5960L103 MEDTRONIC PLC | |||
| 891160509 TORONTO DOMINION BK | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 562,647 | 851,353 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 11135F101 BROADCOM INC | |||
| 755111507 RAYTHEON CO | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 67,733 | 89,208 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 204,614 | 315,740 |
| 464288281 ISHARES JP MORGAN US | AT COST | 111,159 | 127,626 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 124,255 | 170,746 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 421,427 | 428,885 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 282,494 | 302,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 | |
| ROYALTY EXPENSES | 3,635 | 3,635 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 31,507 | 31,507 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,181 |
| COST BASIS ADJUSTMENT | 890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,355 | 2,355 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 634 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 586 | 586 | 0 |