| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2319 S DETROIT AVE | 2019-10-15 | 165,779 | 3,011 | S/L | 39.0000 | 4,251 | |||
| 2319 S DETROIT AVE - IMPROVEMENTS | 2019-10-15 | 193,741 | 3,519 | S/L | 39.0000 | 4,968 | |||
| OFFICE EQUIPMENT | 2019-10-15 | 19,482 | 2,783 | 200DB | 7.0000 | 4,771 | |||
| 2319 S DETROIT - IMPROVEMENTS | 2020-12-31 | 124,917 | S/L | 39.0000 | 1,735 | ||||
| OFFICE EQUIPMENT | 2020-12-31 | 1,344 | 200DB | 7.0000 | 1,344 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 1,286,581 | 1,183,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROACH ENTERPRISES OF OHIO | AT COST | 2,958,646 | 2,738,371 |
| MUTUAL FUNDS | AT COST | 3,228,743 | 4,665,533 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DETROIT AVE | 505,263 | 26,382 | 478,881 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,942 | 2,942 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ATTORNEY GENERAL REGISTRATION | 200 | 200 | ||
| OFFICE | 11,923 | 3,577 | 3,577 | 8,346 |
| EDUCATIONAL FILM PRODUCTION | 4,377 | 4,377 | ||
| DUES AND SUBSCRIPTIONS | 8,114 | 8,114 | ||
| OTHER PROGRAM EXPENSES | 3,903 | 3,903 | ||
| LIABILITY INSURANCE | 1,182 | 1,182 | ||
| UTILITIES | 6,309 | 6,309 | ||
| BUILDING INSURANCE | 5,158 | 5,158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVERSION FEES | 5,890 | 5,890 | |
| ONE FILM | 4,034 | 4,034 | |
| BWC DIVIDEND | 817 | 817 | |
| PPP LOAN FORGIVEN | 26,982 | 26,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS PAYABLE | 1,106 | 3,567 |
| PAYROLL LIABILITIES | 2,771 | 3,967 |
| F&M PPP LOAN | 26,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE | 32,406 | 32,406 | 32,406 | |
| CONSULTING | 25,000 | 25,000 | ||
| MARKETING | 35,074 | 35,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | ||||
| REAL ESTATE TAXES | 6,470 |