| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48,920 OW FIXED INCOME FUND | 564,426 | 567,477 |
| 132,749 OW LARGE CAP STRATEGIES FD | 1,638,403 | 2,276,324 |
| 85,788 OW CAP CORE FD | 1,207,492 | 1,891,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREP ALBERTA FUND | AT COST | 11,555 | 17,650 |
| BREP FUND 7 | AT COST | 199,655 | 703,849 |
| GF CAPITAL PRIVATE EQUITY FUND II-A | AT COST | 488,596 | 624,774 |
| LINDSAY GOLDBERG IV-PCF | AT COST | 126,099 | 188,815 |
| 5TH AVE REAL ASSETS 4 | AT COST | 60,800 | 107,092 |
| 5TH AVE PRIVATE EQUITY 13 | AT COST | 283,301 | 443,524 |
| DGP OWNERSHIP OFFSHORE FEEDER | AT COST | 311,503 | 443,612 |
| LG IV-PCF REIT AIV | AT COST | 24,182 | 27,753 |
| LG IV-PCF AIV | AT COST | 39,283 | 102,386 |
| 5TH AVE REAL ASSETS 3 | AT COST | 141,901 | 200,728 |
| LG IV-PCF OFFSHORE AIV | AT COST | 13,248 | 57,622 |
| 5TH AVE PRIVATE EQUITY 14 | AT COST | 655,336 | 841,495 |
| 5TH AVE PRIVATE EQUITY 12 | AT COST | 614,637 | 1,003,517 |
| 5TH AVE PRIVATE EQUITY 11 | AT COST | 891,841 | 1,514,382 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 82,506 |
| PAL | 73,321 |
| PAL UBTI | 58,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES FEE | 33 | 22 | 11 | |
| THROUGH PARTNERSHIPS | 45,266 | 45,266 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 536 | 536 | 0 |