| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 3,700 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1900 SACRAMENTO | 1986-03-31 | 1,947,460 | 1,947,460 | SL | 39.000000000000 | 0 | 0 | ||
| RAILRPAD SPUR 1900 SACRAMENTO | 1986-03-31 | 30,033 | NC | 0 % | 0 | 0 | |||
| 1101-1131 MATEO ST. | 1986-03-31 | 1,386,956 | 1,386,956 | SL | 39.000000000000 | 0 | 0 | ||
| ROOF-MATEO | 1986-03-31 | 43,040 | 43,040 | 200DB | 7.000000000000 | 0 | 0 | ||
| REFIGERATION EQUIPMENT MATEO STREET | 1996-07-31 | 38,000 | 38,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| 1104 LAWRENCE ST. | 1986-03-31 | 1,060,000 | 1,060,000 | SL | 39.000000000000 | 0 | 0 | ||
| ROOF-1900 SACRAMENTO STREET | 1992-05-20 | 160,563 | 160,563 | 200DB | 7.000000000000 | 0 | 0 | ||
| VARIOUS IMPR. INCL. SEISMIC RETROFIT AT 1900 SACRAMENTO AND PARKING LO | 1995-12-31 | 298,465 | 298,465 | 200DB | 7.000000000000 | 0 | 0 | ||
| LOT 8TH AND WILSON | 1993-08-11 | 589,518 | NC | 0 % | 0 | 0 | |||
| LOT 8TH AND LEMON | 1997-01-07 | 94,919 | NC | 0 % | 0 | 0 | |||
| FENCE FOR 8TH AND LEMON | 1998-12-26 | 5,975 | 5,975 | 200DB | 7.000000000000 | 0 | 0 | ||
| SEISMIC RETROFIT COSTS AT 1102-1104 LAWRENCE & MATEO STREET | 1995-12-31 | 127,481 | 127,481 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW ROOF AT 1104 LAWRENCE | 1998-12-31 | 55,881 | 55,881 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW ROOF AT 1102 LAWRENCE | 2009-04-07 | 14,450 | 8,667 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW ROOF AT 1101-1131 MATEO ST. | 1998-12-31 | 121,182 | 121,182 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW ASPHALT PAVING - MATEO | 1999-09-24 | 24,500 | 24,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| HEAT/AIRCONDITIONING UNIT 1102 LAWRENCE ST. | 2001-01-22 | 6,200 | 6,200 | 200DB | 7.000000000000 | 0 | 0 | ||
| HEAT/AIRCONDITIONING UNIT 1104 LAWRENCE ST. | 2002-03-04 | 5,250 | 5,250 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW ASPHALT PAVING - 1104 LAWRENCE | 2003-11-28 | 62,134 | 57,988 | 200DB | 7.000000000000 | 0 | 0 | ||
| 1900 SACRAMENTO TENANT IMPROVEMENT | 2004-12-30 | 100,000 | 86,671 | 200DB | 7.000000000000 | 0 | 0 | ||
| ADDITIONAL IMPROVEMENT | 2014-12-31 | 135,000 | 103,316 | 200DB | 7.000000000000 | 21,123 | 0 | ||
| 1900 SACRAMENTO 6,684 SQFT. ACQD DRIVEWAY PROPERTY | 2007-06-01 | 233,940 | NC | 0 % | 0 | 0 | |||
| 1900 SACRAMENTO ASPHALT PAVING | 2005-01-26 | 72,730 | 63,037 | 200DB | 5.000000000000 | 0 | 0 | ||
| MAJOR ROOF IMPROVEMENTS 1900 SAC & MATEO STREET | 2017-07-31 | 76,548 | 48,652 | 200DB | 7.000000000000 | 7,970 | 0 | ||
| MAJOR ROOF IMPROVEEMNTS & HVAC PLATFORM LAWRENCE ST | 2017-07-31 | 42,836 | 27,225 | 200DB | 7.000000000000 | 4,460 | 0 | ||
| 1900 SACRAMENTO LAND | 1986-03-31 | 1,294,330 | NC | 0 % | 0 | 0 | |||
| 1101-1131 MATEO ST. LAND | 1986-03-31 | 1,104,694 | NC | 0 % | 0 | 0 | |||
| 1101-1131 MATEO ST. IMPROVEMENT | 2019-07-31 | 18,950 | 948 | SL | 20.000000000000 | 948 | 0 | ||
| PROJECT DEVELOPMENT SERVICES | 2020-03-20 | 9,927 | 165 | SL | 20.000000000000 | 496 | 0 | ||
| 1111 MATEO ST. CONSTRUCTION | 2020-03-20 | 198,543 | 3,309 | SL | 20.000000000000 | 9,927 | 0 | ||
| 1111 MATEO ST. ROOF REPAIRS | 2020-03-26 | 68,950 | 1,149 | SL | 20.000000000000 | 3,448 | 0 | ||
| CONSTRUCTION | 2020-04-20 | 229,635 | 2,870 | SL | 20.000000000000 | 11,482 | 0 | ||
| PROJECT DEVELOPMENT SERVICES | 2020-04-21 | 11,482 | 144 | SL | 20.000000000000 | 574 | 0 | ||
| ARTCHITECT PROJECT | 2020-04-28 | 3,000 | 38 | SL | 20.000000000000 | 150 | 0 | ||
| ARTCHITECT PROJECT | 2020-05-02 | 6,055 | 76 | SL | 20.000000000000 | 303 | 0 | ||
| 1111 MATEO ST. CONSTRUCTION | 2020-05-18 | 66,845 | 557 | SL | 20.000000000000 | 3,342 | 0 | ||
| PROJECT DEVELOPMENT SERVICES | 2020-05-19 | 3,342 | 28 | SL | 20.000000000000 | 167 | 0 | ||
| HILLMANN CONSULTING | 2020-06-08 | 129 | 1 | SL | 20.000000000000 | 6 | 0 | ||
| HILLMANN CONSULTING | 2020-06-25 | 2,581 | 11 | SL | 20.000000000000 | 129 | 0 | ||
| 1111,1121,1141, MATEO ST ARCHITECT | 2019-10-31 | 1,000 | 38 | SL | 20.000000000000 | 50 | 0 | ||
| PROJECT DESIGN | 2020-01-02 | 3,052 | 89 | SL | 20.000000000000 | 153 | 0 | ||
| PROECT DESIGN | 2020-03-09 | 4,000 | 83 | SL | 20.000000000000 | 200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 376 UNITS OF ACCENTURE PLC IRELAND CL A NEW | 95,976 | 119,447 |
| 604 UNITS OF MEDTRONIC PLC | 68,676 | 79,311 |
| 854 UNITS OF ABBOTT LABORATORIES | 105,065 | 103,317 |
| 1126 UNITS OF ABBVIE INC | 118,688 | 130,954 |
| 1878 UNITS OF ALTRIA GROUP INC | 82,181 | 90,219 |
| 1705 UNITS OF APPLE INC | 240,706 | 248,691 |
| 184 UNITS OF BLACKROCK INC | 132,490 | 159,559 |
| 883 UNITS OF CHEVRON CORP | 84,689 | 89,899 |
| 1943 UNITS OF CISCO SYSTEMS INC | 88,670 | 107,584 |
| 566 UNITS OF CROWN CASTLE INTL CORP NEW | 94,015 | 109,289 |
| 1240 UNITS OF DISCOVER FINANCIAL SERVICES | 116,527 | 154,157 |
| 337 UNITS OF DUKE ENERGY CORP NEW | 29,832 | 35,422 |
| 649 UNITS OF ARTHUR J GALLAGHER & COMPANY | 78,049 | 90,412 |
| 443 UNITS OF HOME DEPOT INC | 124,071 | 145,388 |
| 288 UNITS OF HONEYWELL INTL INC | 58,760 | 67,331 |
| 235 UNITS OF ILLINOIS TOOL WORKS INC | 52,645 | 53,268 |
| 1032 UNITS OF JPMORGAN CHASE & CO | 153,031 | 156,637 |
| 271 UNITS OF LOCKHEED MARTIN CORP | 91,112 | 100,723 |
| 1371 UNITS OF MERCK & COMPANY INC NEW | 97,673 | 105,389 |
| 898 UNITS OF MICROSOFT CORP | 233,964 | 255,850 |
| 1054 UNITS OF NEXTERA ENERGY INC | 82,440 | 82,107 |
| 1395 UNITS OF PAYCHEX INC | 125,801 | 158,779 |
| 1645 UNITS OF PEPSICO INC | 242,399 | 258,183 |
| 994 UNITS OF PHILIP MORRIS INTL INC | 84,977 | 99,489 |
| 1383 UNITS OF PHILLIPS 66 | 114,944 | 101,553 |
| 480 UNITS OF PROCTER & GAMBLE CO | 61,118 | 68,270 |
| 800 UNITS OF PROLOGIS INC | 84,566 | 102,432 |
| 755 UNITS OF RPM INTERNATIONAL INC | 62,960 | 65,376 |
| 509 UNITS OF SNAP ON INC | 98,823 | 110,952 |
| 754 UNITS OF STARBUCKS CORP | 78,114 | 91,558 |
| 2033 UNITS OF US BANCORP DE NEW | 101,683 | 112,913 |
| 589 UNITS OF UNION PACIFIC CORP | 123,189 | 128,849 |
| 1635 UNITS OF VERIZON COMMUNICATIONS INC | 92,287 | 91,201 |
| 9370 UNITS OF ISHARES GOLD TRUST NEW | 318,016 | 323,827 |
| 7841 UNITS OF ISHARES U S & INTL HIGH YIELD CORP BOND ETF | 397,900 | 396,912 |
| 21661 UNITS OF ISHARES 1-5 YEAR INVESTMENT GRADE CORP BOND ETF | 1,192,217 | 1,189,622 |
| 16929 UNITS OF SPDR PORTFOLIO EMERGING MARKETS ETF | 795,494 | 725,408 |
| 12172 UNITS OF VANECK VECTORS GOLD MINERS ETF | 397,278 | 425,046 |
| 3558 UNITS OF VANGUARD MID CAP ETF | 795,650 | 855,593 |
| 4045 UNITS OF WISDOMTREE JAPAN HEDGED EQUITY FD ETF | 238,695 | 241,729 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,347,434 | 0 | 3,347,434 | 10,169,644 |
| BUILDINGS | 4,394,416 | 4,394,416 | 0 | 13,350,420 |
| BUILDING IMPROVEMENTS | 2,017,726 | 1,356,527 | 661,199 | 6,129,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OWL ROCK TECHNOLOGY FINANCE CORP | AT COST | 1,325,862 | 1,499,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - RENTAL PROPERTIES | 16,481 | 16,481 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EDUC. CENTER, FRANCE | 440,547 | 440,547 | 440,547 |
| DEPOSITS | 4,372 | 2,872 | 2,872 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP | 2,542 | 0 | 2,542 | |
| REPAIRS & MAINTENANCE | 284 | 210 | 74 | |
| INSURANCE | 5,303 | 5,091 | 212 | |
| INFORMATION TECHNOLOGY | 4,976 | 3,682 | 1,294 | |
| OTHER OFFICE EXPENSE | 6,957 | 1,878 | 5,079 | |
| MISCELLANEOUS EXPENSES | 18,431 | 13,639 | 4,792 | |
| MISC. RENTAL EXPENSES - RENTAL PROPERTIES | 20,837 | 20,837 | 0 | |
| INSURANCE - RENTAL PROPERTIES | 86,938 | 86,938 | 0 | |
| REPAIRS & MAINTENANCE - RENTAL PROPERTIES | 152,701 | 152,701 | 0 | |
| COMMISSION - RENTAL PROPERTIES | 409,833 | 409,833 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE LOSS | -10,518 | 0 | -10,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 137,318 | 229,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 28,914 | 21,396 | 7,518 | |
| INVESTMENT MGMT FEE | 11,915 | 11,915 | 0 | |
| SECURITY - RENTAL PROPERTIES | 200,753 | 200,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 9,834 | 9,834 | 0 | |
| EXCISE TAX | 13,768 | 0 | 0 | |
| STATE & LOCAL TAXES | 1,890 | 1,890 | 0 | |
| FOREIGN TAXES | 369 | 369 | 0 | |
| PROPERTY TAX - RENTAL PROPERTIES | 153,755 | 153,755 | 0 |