| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA SM CAP VAL II INST3 # | ||
| INTERNATIONAL BUSINESS MACHS C | 18,874 | 106,335 |
| ISHARES MSCI EAFE ETF | 96,012 | 169,029 |
| ISHARES RUSSELL 2000 VALUE ETF | 59,420 | 118,130 |
| ISHARES RUSSELL MIDCAP ETF | 15,970 | 33,180 |
| ISHARES TR CORE S&P500 ETF | 74,486 | 299,183 |
| NATIONWIDE INSTL SVC FD #3242 | 230,622 | 304,046 |
| VANGUARD FTSE DEVELOPED MARKET | 31,241 | 36,484 |
| VANGUARD GRO & INC ADMIRAL SHR | 104,885 | 146,527 |
| VANGUARD SMALL CAP GR VIPERS | 54,945 | 86,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT-CHARITABLE INCOME FUND | AT COST | 143,400 | 139,345 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 46,389 | 47,505 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 74,939 | 76,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 241 | 241 | 0 | |
| STATE FILING FEE | 10 | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 602 | 0 |
| Description | Amount |
|---|---|
| CTF TIMING DIFFERENCE | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 34 | 34 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |