| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 103 EAST WASHINGTON STREET | 2000-04-21 | 2,000 | L | 0 | 0 | ||||
| BUILDINGS | 2000-04-21 | 40,000 | 20,729 | SL | 39.000000000000 | 1,026 | 0 | ||
| IMPROVEMENTS | 2000-09-01 | 9,108 | 7,601 | 150DB | 15.000000000000 | 0 | 0 | ||
| HP COPIER | 2000-03-12 | 500 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| 8 CONFERENCE ROOM CHAIRS | 2001-03-06 | 1,440 | 1,440 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2000-07-17 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| FRAMED PRINTS | 2001-04-01 | 1,125 | 1,125 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2001-01-08 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| SIGN | 2000-08-25 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2001-07-02 | 320 | 320 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2002-03-13 | 1,679 | 1,679 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2003-07-28 | 322 | 309 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - FAIRLEA | 1993-09-25 | 230,000 | L | 0 | 0 | ||||
| BUILDINGS - FAIRLEA | 1993-09-25 | 463,500 | 319,324 | SL | 39.000000000000 | 11,810 | 0 | ||
| PAVING | 1993-09-25 | 72,500 | 72,500 | 150DB | 15.000000000000 | 0 | 0 | ||
| CHAIN LINK FENCE | 1993-09-27 | 19,000 | 19,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| SHRUBERY | 2002-05-01 | 2,486 | 2,003 | 150DB | 15.000000000000 | 0 | 0 | ||
| HEAT PUMP & ROOF | 2002-09-05 | 4,900 | 3,879 | 150DB | 15.000000000000 | 0 | 0 | ||
| HVAC DIXON REFRIG | 2004-04-14 | 1,868 | 1,480 | 150DB | 15.000000000000 | 0 | 0 | ||
| PAVING FAIRLEA | 2004-12-01 | 42,500 | 33,649 | 150DB | 15.000000000000 | 0 | 0 | ||
| ROOFING - FAIRLEA | 2004-09-24 | 48,179 | 19,507 | SL | 39.000000000000 | 1,235 | 0 | ||
| HEAT PUMP - FAIRLEA | 2005-07-19 | 2,900 | 1,111 | SL | 39.000000000000 | 74 | 0 | ||
| IMPROVEMENTS - WASHINGTON ST. | 2005-11-28 | 989 | 370 | SL | 39.000000000000 | 25 | 0 | ||
| GUTTERING - FAIRLEA OFFICE | 2007-04-09 | 2,336 | 791 | SL | 39.000000000000 | 60 | 0 | ||
| EQUIPMENT - WASHINGTON ST. | 2007-01-08 | 329 | 302 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2011-03-24 | 300 | 200DB | 5.000000000000 | 0 | 0 | |||
| PRINTER/COPIER - WASHINGTON ST. | 2008-09-25 | 1,000 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - FAIRLEA | 2010-04-21 | 19,146 | 5,011 | SL | 39.000000000000 | 491 | 0 | ||
| COMPUTER | 2011-06-21 | 1,408 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOF (TRUCK BAY) - FAIRLEA | 2013-07-10 | 13,800 | 2,462 | SL | 39.000000000000 | 354 | 0 | ||
| LIGHTING FIXTURES IN WAREHOUSE | 2014-01-31 | 5,875 | 2,546 | SL | 15.000000000000 | 392 | 0 | ||
| OFFICE CHAIRS | 2014-11-05 | 400 | 200 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNACE | 2016-10-10 | 2,130 | 694 | 150DB | 15.000000000000 | 144 | 0 | ||
| HEIL HEAT PUMP- FAIRLEA PROPERTY | 2017-05-11 | 6,263 | 1,773 | 150DB | 15.000000000000 | 449 | 0 | ||
| OFFICE- HEAT PUMP | 2017-06-08 | 2,275 | 631 | 150DB | 15.000000000000 | 164 | 0 | ||
| SIDEWALK | 2017-09-01 | 8,706 | 725 | SL | 15.000000000000 | 290 | 0 | ||
| LED LIGHTING | 2018-02-01 | 18,472 | SL | 15.000000000000 | 0 | 0 | |||
| BATHROOM REMODEL | 2018-04-05 | 6,195 | SL | 15.000000000000 | 0 | 0 | |||
| NEW CEILING | 2018-02-01 | 8,500 | SL | 15.000000000000 | 0 | 0 | |||
| INJECTION WELL | 2018-04-11 | 7,141 | SL | 15.000000000000 | 0 | 0 | |||
| HVAC | 2017-08-25 | 2,013 | 149 | SL | 39.000000000000 | 52 | 0 | ||
| STORMWATER DRAINAGE SYSTEM | 2018-08-01 | 86,308 | SL | 15.000000000000 | 0 | 0 | |||
| PARKING LOT PAVING | 2018-07-27 | 17,060 | SL | 15.000000000000 | 0 | 0 | |||
| DOOR AND FRAMING | 2019-02-28 | 3,722 | 131 | SL | 39.000000000000 | 95 | 0 | ||
| HAND DRYERS | 2019-03-12 | 1,639 | 200DB | 5.000000000000 | 0 | 0 | |||
| HVAC- TOTAL TECH HEATING | 2019-09-17 | 8,403 | 171 | SL | 39.000000000000 | 215 | 0 | ||
| AWNING- WV GLASS | 2019-10-10 | 4,047 | 74 | SL | 39.000000000000 | 104 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 4,434,073 | 4,649,511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 6,741,787 | 10,535,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 103 EAST WASHINGTON STREET | 2,000 | 0 | 2,000 | |
| BUILDINGS | 40,000 | 21,755 | 18,245 | |
| IMPROVEMENTS | 9,108 | 7,601 | 1,507 | |
| HP COPIER | 500 | 500 | 0 | |
| 8 CONFERENCE ROOM CHAIRS | 1,440 | 1,440 | 0 | |
| FURNITURE | 1,000 | 1,000 | 0 | |
| FRAMED PRINTS | 1,125 | 1,125 | 0 | |
| CONFERENCE TABLE | 500 | 500 | 0 | |
| SIGN | 650 | 650 | 0 | |
| FAX MACHINE | 320 | 320 | 0 | |
| COMPUTER | 1,679 | 1,679 | 0 | |
| OFFICE EQUIPMENT | 322 | 309 | 13 | |
| LAND - FAIRLEA | 230,000 | 0 | 230,000 | |
| BUILDINGS - FAIRLEA | 463,500 | 331,134 | 132,366 | |
| PAVING | 72,500 | 72,500 | 0 | |
| CHAIN LINK FENCE | 19,000 | 19,000 | 0 | |
| SHRUBERY | 2,486 | 2,003 | 483 | |
| HEAT PUMP & ROOF | 4,900 | 3,879 | 1,021 | |
| HVAC DIXON REFRIG | 1,868 | 1,480 | 388 | |
| PAVING FAIRLEA | 42,500 | 33,649 | 8,851 | |
| ROOFING - FAIRLEA | 48,179 | 20,742 | 27,437 | |
| HEAT PUMP - FAIRLEA | 2,900 | 1,185 | 1,715 | |
| IMPROVEMENTS - WASHINGTON ST. | 989 | 395 | 594 | |
| GUTTERING - FAIRLEA OFFICE | 2,336 | 851 | 1,485 | |
| EQUIPMENT - WASHINGTON ST. | 329 | 302 | 27 | |
| FAX MACHINE | 300 | 300 | 0 | |
| PRINTER/COPIER - WASHINGTON ST. | 1,000 | 1,000 | 0 | |
| BUILDING IMPROVEMENTS - FAIRLEA | 19,146 | 5,502 | 13,644 | |
| COMPUTER | 1,408 | 1,408 | 0 | |
| ROOF (TRUCK BAY) - FAIRLEA | 13,800 | 2,816 | 10,984 | |
| LIGHTING FIXTURES IN WAREHOUSE | 5,875 | 2,938 | 2,937 | |
| OFFICE CHAIRS | 400 | 400 | 0 | |
| OFFICE FURNACE | 2,130 | 838 | 1,292 | |
| HEIL HEAT PUMP- FAIRLEA PROPERTY | 6,263 | 2,222 | 4,041 | |
| OFFICE- HEAT PUMP | 2,275 | 795 | 1,480 | |
| SIDEWALK | 8,706 | 5,368 | 3,338 | |
| LED LIGHTING | 18,472 | 18,472 | 0 | |
| BATHROOM REMODEL | 6,195 | 6,195 | 0 | |
| NEW CEILING | 8,500 | 8,500 | 0 | |
| INJECTION WELL | 7,141 | 7,141 | 0 | |
| HVAC | 2,013 | 201 | 1,812 | |
| STORMWATER DRAINAGE SYSTEM | 86,308 | 86,308 | 0 | |
| PARKING LOT PAVING | 17,060 | 17,060 | 0 | |
| DOOR AND FRAMING | 3,722 | 226 | 3,496 | |
| HAND DRYERS | 1,639 | 1,639 | 0 | |
| HVAC- TOTAL TECH HEATING | 8,403 | 386 | 8,017 | |
| AWNING- WV GLASS | 4,047 | 178 | 3,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,616 | 3,000 | 1,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500 | 3,500 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 310 | 201 | 109 | |
| POSTAGE | 165 | 107 | 58 | |
| INSURANCE | 1,545 | 1,005 | 541 | |
| MEALS | 107 | 69 | 37 | |
| FOREIGN STOCK FEES | 719 | 719 | 0 | |
| UTILITIES | 2,720 | 1,768 | 952 | |
| SETTLMENT FEE | 126,000 | 81,900 | 44,100 | |
| OFFICE EXPENSE | 65 | 42 | 23 | |
| BANK FEES | 3 | 2 | 1 | |
| INVESTMENT ACCOUNT FEES | 128,863 | 128,863 | 0 | |
| BUSINESS LICENSE FEES | 45 | 29 | 16 | |
| WASH SALE EXPENSE | 300 | 300 | 0 | |
| BOOK VALUE ADJUSTMENT EXPENSE | 24,483 | 24,483 | 0 | |
| PRIOR PERIOD ADJUSTMENT | -917 | -917 | 0 | |
| INSURANCE | 7,139 | 7,139 | 0 | |
| REPAIRS | 288 | 288 | 0 | |
| EPA RELATED FEES AND EXPENSES | 2,507 | 2,507 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COLUMBIA GAS | 118 | 118 | 118 |
| PPP LOAN PROCEEDS | 5,500 | 5,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 1,569 | 1,569 |
| PPP LOAN | 5,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 8,211 | 8,211 | 0 | |
| PAYROLL TAXES | 2,250 | 1,462 | 787 | |
| 990 TAXES | 9,530 | 0 | 0 | |
| TAXES | 11,943 | 11,943 | 0 |