| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE GLBL MACR ABSOL R | |||
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 8,202 | 8,237 |
| AQR EQUITY MARKET NEUTRAL FD R | |||
| ISHARES TR CORE S&P 500 ETF | AT COST | 47,700 | 86,666 |
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 18,598 | 19,022 |
| MFS INTERNATIONAL GROWTH R6 #4 | AT COST | 15,897 | 19,258 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 38,182 | 78,856 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 60,005 | 76,450 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | AT COST | 9,309 | 16,811 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 42,544 | 43,855 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 42,437 | 43,821 |
| ISHARES GOLD TR | AT COST | 2,925 | 3,461 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 5,854 | 6,333 |
| VICTORY RS SM CAP GROW #279 | AT COST | 10,235 | 11,090 |
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 6,610 | 7,203 |
| AQR STYLE PREMIA ATL CL | |||
| BLACKROCK TOTAL FACTOR | |||
| ISHARES MSCI EMERGING MKTS MLT | AT COST | 14,814 | 17,335 |
| ISHARES MSCI INTL MULTIFACTOR | AT COST | 18,286 | 25,351 |
| ISHARES MSCI USA SM CAP MULTIF | AT COST | 9,593 | 14,279 |
| VANGUARD REAL ESTATE ETF | AT COST | 14,799 | 20,500 |
| BLACKROCK STRAT INC OPS CL K # | AT COST | 6,165 | 6,246 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 46,739 | 43,914 |
| BLACKROCK TACTICAL OPPORTUNITI | AT COST | 8,202 | 7,996 |
| CS FLOATING RATE HIGH INCM I # | AT COST | 10,754 | 10,722 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |