| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY SHERMAN CO,NE | 1,790 | 1,790 | 1,790 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM LAND SHERMAN CO, NEBRASKA | 2008-09-29 | 375,000 | |||||||
| IRRIGATION PIVOT | 2008-09-29 | 29,000 | 29,000 | 200DB | 7.0000 | ||||
| FARM LAND-SHERMAN CO, NEBRASKA | 2011-03-18 | 1,256,850 | |||||||
| IRRIGATION PIVOT | 2011-03-18 | 26,250 | 26,250 | 150DB | 7.0000 | ||||
| IRRIGATION PIVOT | 2011-03-18 | 26,250 | 26,250 | 150DB | 7.0000 | ||||
| IRRIGATION PIVOT | 2011-03-18 | 26,250 | 26,250 | 150DB | 7.0000 | ||||
| IRRIGATION PIVOT | 2011-03-18 | 8,400 | 8,400 | 150DB | 7.0000 | ||||
| IRRIGATION EQUIPMENT | 2012-09-19 | 49,295 | 49,295 | 150DB | 7.0000 | ||||
| FENCING | 2012-05-18 | 7,821 | 7,265 | 150DB | 10.0000 | 342 | 342 | 342 | |
| 3 OVERFILL TUBS FOR FUEL TANKS | 2013-05-03 | 13,003 | 13,003 | 150DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HSBC BANK USA CD | 2017-03 | PURCHASE | 2020-11 | 150,000 | 150,000 | |||||
| AMERICAN EXPR BANK CD | 2017-05 | PURCHASE | 2021-05 | 105,000 | 105,000 | |||||
| CAPITAL ONE BANK NA CD | 2017-09 | PURCHASE | 2021-09 | 100,000 | 100,000 | |||||
| CAPITAL ONE BANK NA CD | 2017-05 | PURCHASE | 2021-04 | 100,000 | 100,000 | |||||
| LORD ABBETT BOND | PURCHASE | 2021-02 | 17,969 | 17,915 | 54 | |||||
| LORD ABBETT BOND | PURCHASE | 2021-02 | 35,847 | 35,812 | 35 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN CDS/BONDS | FMV | 425,803 | 425,803 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 186,269 | 186,055 | 214 | ||
| 1,631,850 | 1,631,850 | 2,694,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 5,043 | 1,501 | 1,501 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS-INVESTMENTS | 16,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY SHERMAN CO,NE | ||||
| SUPPLIES | 1,417 | 1,417 | 1,417 | |
| REPAIRS | 25,536 | 25,536 | 25,536 | |
| INSURANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SUPPORT FEE | 6,000 | 6,000 | ||
| FARM PROPERTY SHERMAN CO,NE | 12,210 | 12,210 | 12,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID-ESTIMATES | 2,000 | |||
| PY FED TAXES PAID | 475 | |||
| FARM PROPERTY SHERMAN CO,NE | 23,954 | 23,954 | 23,954 |